| Revenue | DKK 1,1M | -18% |
| EBITDA | DKK 451K | -38% |
| Net profit | DKK 335K | -38% |
| Total assets | DKK 3,7M | +4% |
| Equity | DKK 3,2M | +7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 349 | 525 | 514 | 488 | 452 | 516 | 488 | 446 | 1.107 | 1.403 | 1.257 | 1.052 | 1.308 | 1.069 |
| Staff expenses | -337 | -363 | -337 | -336 | -322 | -309 | -307 | -354 | -505 | -566 | -566 | -575 | -584 | -618 |
| EBITDA | 12 | 162 | 177 | 151 | 130 | 207 | 181 | 92 | 602 | 837 | 692 | 477 | 724 | 451 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -11 | -11 | -11 | -11 | -9 | -35 | -35 | -35 | -26 |
| EBIT | 12 | 162 | 177 | 151 | 130 | 196 | 170 | 80 | 591 | 828 | 656 | 442 | 689 | 425 |
| Net financials | 2 | 8 | -2 | -5 | -7 | -13 | -12 | -10 | -14 | -5 | -6 | -0 | 0 | 6 |
| Profit before tax | 14 | 170 | 175 | 146 | 123 | 183 | 158 | 71 | 577 | 824 | 650 | 442 | 689 | 430 |
| Tax | 4 | 43 | 43 | 35 | 27 | 41 | 36 | 16 | 128 | 182 | 144 | 98 | 152 | 96 |
| Net profit | 10 | 127 | 132 | 111 | 96 | 142 | 122 | 55 | 449 | 642 | 506 | 344 | 537 | 335 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.240 | 1.393 | 1.750 | 1.525 | 1.636 | 1.650 | 1.832 | 1.709 | 2.089 | 2.815 | 3.203 | 3.210 | 3.538 | 3.679 |
| Equity | 965 | 995 | 1.030 | 1.043 | 1.039 | 1.080 | 1.099 | 1.047 | 1.388 | 1.920 | 2.313 | 2.543 | 2.962 | 3.175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 276 | 398 | 720 | 482 | 595 | 569 | 732 | 662 | 701 | 886 | 882 | 662 | 575 | 504 |
| Total debt | 276 | 398 | 720 | 482 | 595 | 569 | 732 | 662 | 701 | 886 | 882 | 662 | 575 | 504 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|