| Revenue | DKK -12K | +60% |
| EBITDA | DKK -2,2M | -29358% |
| Net profit | DKK -5,1M | -2159% |
| Total assets | DKK 6,9M | -44% |
| Equity | DKK 6,8M | -44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -52 | -32 | -36 | -1 | -4 | -6 | -5 | -5 | -5 | -6 | -4 | -8 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -52 | -32 | -36 | -1 | -4 | -6 | -5 | -5 | -5 | -6 | -4 | -8 | -2.212 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -52 | -32 | -36 | -1 | -4 | -6 | -5 | -5 | -5 | -6 | -4 | -8 | -2.212 |
| Net financials | 285 | 61 | 181 | 751 | 1.334 | 1.137 | 1.518 | 1.080 | 1.765 | 1.535 | 2.342 | 2.857 | 167 | -3.180 |
| Profit before tax | 255 | 10 | 149 | 714 | 1.333 | 1.134 | 1.513 | 1.075 | 1.760 | 1.531 | 2.336 | 2.852 | 159 | -5.392 |
| Tax | -4 | -19 | -8 | -12 | -2 | 15 | -28 | 60 | 128 | 108 | 162 | 451 | -89 | -282 |
| Net profit | 259 | 29 | 157 | 726 | 1.335 | 1.119 | 1.541 | 1.015 | 1.632 | 1.423 | 2.174 | 2.401 | 248 | -5.110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 591 | 665 | 840 | 1.589 | 2.505 | 3.655 | 4.636 | 5.496 | 6.985 | 8.116 | 10.200 | 12.628 | 12.265 | 6.852 |
| Equity | 332 | 360 | 518 | 1.244 | 2.376 | 3.296 | 4.633 | 5.441 | 6.860 | 8.065 | 10.019 | 12.194 | 12.216 | 6.846 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 259 | 304 | 323 | 345 | 128 | 359 | 3 | 55 | 125 | 51 | 180 | 434 | 50 | 6 |
| Total debt | 259 | 304 | 323 | 345 | 128 | 359 | 3 | 55 | 125 | 51 | 180 | 434 | 50 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2017 | |
| Individual | 20.0% | 0.0% | 2017 | |
| Individual | 20.0% | 0.0% | 2012 | |
| Individual | 20.0% | 0.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Andersen | Audit | 0 companies |