| Revenue | DKK 143K | -89% |
| EBITDA | DKK 143K | -89% |
| Net profit | DKK -44K | +66% |
| Total assets | DKK 565K | -97% |
| Equity | DKK 322K | -97% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.387 | 1.238 | 1.470 | 1.324 | 143 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.387 | 1.238 | 1.470 | 1.324 | 143 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -142 |
| EBIT | 1.387 | 1.238 | 1.470 | 1.324 | 1 |
| Net financials | -190 | -225 | -239 | -452 | -45 |
| Profit before tax | -1.073 | 2.033 | 1.231 | -128 | -44 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.073 | 2.033 | 1.231 | -128 | -44 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18.005 | 19.275 | 19.292 | 17.967 | 565 |
| Equity | 8.529 | 10.162 | 11.093 | 10.366 | 322 |
| Long-term debt | 9.226 | 7.921 | 7.092 | 6.456 | 0 |
| Short-term debt | 250 | 1.191 | 1.107 | 1.145 | 243 |
| Total debt | 9.476 | 9.113 | 8.199 | 7.601 | 243 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 2009 – 2011 | |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2005 – 2009 | |
| Board of Directors | 2009 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2005 | |
| Individual | 15–19.99% | 15–19.99% | 2005 | |
| Individual | 15–19.99% | 15–19.99% | 2005 | |
| Company | 15–19.99% | 15–19.99% | 2017 | |
| Individual | 15–19.99% | 15–19.99% | 2005 | |
| Company | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 5–9.99% | 5–9.99% | 2005 | |
| Individual | 15–19.99% | 15–19.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Kent Hoeg Sørensen | Chairman | 0 companies |
| Søren Thomsen | Board of Directors | 0 companies |