| Revenue | DKK -22K | +5080% |
| EBITDA | DKK -22K | -5080% |
| Net profit | DKK 91K | +422% |
| Total assets | DKK 502K | +34% |
| Equity | DKK -210K | +30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | 0 | -1 | -0 | 222 | -101 | 27 | -164 | -71 | -69 | 12 | -0 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -150 | -230 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | 0 | -1 | -0 | 222 | -251 | -203 | -164 | -71 | -69 | 12 | -0 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | 0 | -1 | -0 | 222 | -251 | -203 | -164 | -71 | -69 | 12 | -0 | -22 |
| Net financials | -512 | -133 | -8 | 112 | 562 | 34 | 22 | -56 | -11 | 80 | -435 | -28 | 113 |
| Profit before tax | -512 | -133 | -9 | 112 | 784 | -218 | -181 | -220 | -82 | 11 | -423 | -28 | 91 |
| Tax | -0 | -0 | -0 | -0 | 20 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -512 | -133 | -9 | 112 | 764 | -216 | -181 | -220 | -82 | 11 | -423 | -28 | 91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 250 | 125 | 125 | 246 | 1.159 | 879 | 950 | 766 | 760 | 871 | 371 | 375 | 502 |
| Equity | 84 | -49 | -59 | 53 | 840 | 623 | 442 | 222 | 139 | 150 | -273 | -301 | -210 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 20 | 12 |
| Short-term debt | 167 | 175 | 184 | 193 | 318 | 255 | 508 | 544 | 621 | 720 | 636 | 656 | 699 |
| Total debt | 167 | 175 | 184 | 193 | 318 | 255 | 508 | 544 | 621 | 720 | 644 | 676 | 711 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Elmer Nielsen | Management | 0 companies |