| Revenue | — | — |
| EBITDA | DKK -4M | +0% |
| Net profit | DKK -815M | -23% |
| Total assets | DKK 9,8B | -6% |
| Equity | DKK -1,2B | -241% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7.982 | -4.515 | -5.000 | -4.000 | -4.000 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7.982 | -4.515 | -5.000 | -4.000 | -4.000 |
| Net financials | -595.235 | -261.049 | -761.000 | -822.000 | -929.000 |
| Profit before tax | -603.217 | -657.945 | -766.000 | -826.000 | -933.000 |
| Tax | -123.075 | -27.847 | -114.000 | -163.000 | -118.000 |
| Net profit | -480.142 | -630.098 | -652.000 | -663.000 | -815.000 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.787.237 | 10.619.474 | 10.031.000 | 10.342.000 | 9.757.000 |
| Equity | 781.825 | 195.844 | 353.000 | -339.000 | -1.155.000 |
| Long-term debt | 9.051.171 | 9.821.606 | 8.693.000 | 8.334.000 | 10.358.000 |
| Short-term debt | 954.240 | 602.024 | 986.000 | 2.347.000 | 554.000 |
| Total debt | 10.005.412 | 10.423.630 | 9.679.000 | 10.681.000 | 10.912.000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ID Founder | Founder | 2005 |
TC Unofficial title | Unofficial title | 2025 |
| Former (18) | ||
CT Management | Management | 2017 – 2025 |
PS Management | Management | 2011 – 2017 |
KW Management | Management | 2011 – 2011 |
DM Management | Management | 2011 – 2025 |
DJ Management | Management | 2011 – 2011 |
HU Management | Management | 2021 – 2022 |
GL Management | Management | 2017 – 2017 |
UD Management | Management | 2017 – 2021 |
SA Management | Management | 2022 – 2023 |
NK Management | Management | 2023 – 2025 |
UH Management | Management | 2011 – 2017 |
JC Management | Management | 2011 – 2015 |
MM Management | Management | 2016 – 2017 |
SB Management | Management | 2011 – 2017 |
CT Management | Management | 2015 – 2016 |
RG Management | Management | 2015 – 2017 |
CJ Management | Management | 2011 – 2015 |
ML Management | Management | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2005 – 2008 | |
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 2005 – 2005 | |
| Board of Directors | 2005 – 2009 | |
| Board of Directors | 2005 – 2005 | |
| Chairman | 2005 – 2005 | |
| Chairman | 2005 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Individual | 0% | 33.33–49.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Charles Thomazi | Management | 0 companies |
| Investeringer Danmark S.A | Founder | 0 companies |
| Peter Søgaard | Management | 0 companies |
| Torben Christensen | Unofficial title | 0 companies |
| Keith Warren Irving | Management | 0 companies |
| David Mark Stanton | Management | 0 companies |
| David John Kenny | Management | 0 companies |
| Henrik Urbak-Mård | Management | 0 companies |
| Gabrielle Louise Dale | Management | 0 companies |
| Ulrik Dan Weuder | Management | 0 companies |
| Søren Alverde Holm | Management | 0 companies |
| Niels Konstantin Jensen | Management | 0 companies |
| Ulf Høyen | Management | 0 companies |
| Juan Cano | Management | 0 companies |
| Maria Morsillo | Management | 0 companies |
| Simon Boyd Geere | Management | 0 companies |
| Charles Thomazi | Management | 0 companies |
| Richard Greenleaf | Management | 0 companies |
| Christopher James Ireland | Management | 0 companies |
| Mia Line Byrk Østergaard | Management | 0 companies |
| Philippe Georges Emile Hamon | Board of Directors | 0 companies |
| Martin Stephen William Stanley | Board of Directors | 0 companies |
| Rikke Schiøtt Petersen | Board of Directors | 0 companies |
| John Julian Stent | Board of Directors | 0 companies |
| Tomas Haagen | Board of Directors | 0 companies |
| Klaus Søgaard | Chairman | 0 companies |
| Kerrie Patricia Mather | Chairman | 0 companies |