| Revenue | — | — |
| EBITDA | DKK 1,3B | -20% |
| Net profit | DKK 348M | +216% |
| Total assets | DKK 16,9B | +2% |
| Equity | DKK -8,5B | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.575.700 | 1.760.900 | 3.532.000 | 4.061.000 | — |
| Staff expenses | -1.381.100 | -1.097.000 | -1.436.000 | -1.663.000 | -0 |
| EBITDA | 190.200 | 495.500 | 1.390.000 | 1.669.000 | 1.333.000 |
| Depreciation & amort. | -915.900 | -1.012.000 | -984.000 | -1.006.000 | -0 |
| EBIT | -725.700 | -516.500 | 406.000 | 663.000 | 1.333.000 |
| Net financials | -488.500 | -1.001.900 | -1.003.000 | -945.000 | -736.000 |
| Profit before tax | -1.214.100 | -1.518.400 | -596.000 | -282.000 | 597.000 |
| Tax | -212.200 | -200.200 | 110.000 | 17.000 | 249.000 |
| Net profit | -1.002.000 | -1.318.200 | -707.000 | -299.000 | 348.000 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15.632.900 | 16.286.300 | 16.226.000 | 16.675.000 | 16.941.000 |
| Equity | -10.362.400 | -7.580.600 | -8.279.000 | -8.793.000 | -8.507.000 |
| Long-term debt | 24.748.000 | 22.206.500 | 16.775.000 | 23.269.000 | 13.779.000 |
| Short-term debt | 1.247.300 | 1.660.400 | 7.729.000 | 2.199.000 | 11.668.000 |
| Total debt | 25.995.300 | 23.866.900 | 24.504.000 | 25.468.000 | 25.448.000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TC Management | Management | 2019 |
NK Management | Management | 2023 |
| Former (20) | ||
TL Management | Management | 2011 – 2011 |
AØ Management | Management | 2011 – 2011 |
DJ Management | Management | 2011 – 2011 |
RS Management | Management | 2011 – 2011 |
PS Management | Management | 2011 – 2017 |
CT Management | Management | 2017 – 2025 |
SB Management | Management | 2011 – 2017 |
HU Management | Management | 2021 – 2022 |
DM Management | Management | 2011 – 2025 |
GL Management | Management | 2017 – 2017 |
JC Management | Management | 2011 – 2015 |
UD Management | Management | 2017 – 2021 |
CJ Management | Management | 2011 – 2015 |
SA Management | Management | 2022 – 2023 |
RG Management | Management | 2015 – 2017 |
UH Management | Management | 2011 – 2017 |
KW Management | Management | 2011 – 2011 |
MM Management | Management | 2016 – 2017 |
CT Management | Management | 2015 – 2016 |
ML Management | Management | 2017 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Individual | 50–66.65% | 25–33.32% | 2011 | |
| Individual | 33.33–49.99% | 50–66.65% | 2011 | |
| Individual | 50–66.65% | 25–33.32% | 2017 | |
| Individual | 0% | 20–24.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Tobias Linde | Management | 0 companies |
| Anders Ørjan Jensen | Management | 0 companies |
| David John Kenny | Management | 0 companies |
| Rikke Schiøtt Petersen | Management | 0 companies |
| Peter Søgaard | Management | 0 companies |
| Torben Christensen | Management | 0 companies |
| Charles Thomazi | Management | 0 companies |
| Simon Boyd Geere | Management | 0 companies |
| Henrik Urbak-Mård | Management | 0 companies |
| David Mark Stanton | Management | 0 companies |
| Gabrielle Louise Dale | Management | 0 companies |
| Juan Cano | Management | 0 companies |
| Ulrik Dan Weuder | Management | 0 companies |
| Christopher James Ireland | Management | 0 companies |
| Søren Alverde Holm | Management | 0 companies |
| Richard Greenleaf | Management | 0 companies |
| Niels Konstantin Jensen | Management | 0 companies |
| Ulf Høyen | Management | 0 companies |
| Keith Warren Irving | Management | 0 companies |
| Maria Morsillo | Management | 0 companies |
| Charles Thomazi | Management | 0 companies |
| Mia Line Byrk Østergaard | Management | 0 companies |