| Revenue | DKK 1,6M | +7% |
| EBITDA | DKK 2,1M | +20% |
| Net profit | DKK 1,1M | +19% |
| Total assets | DKK 37,9M | +1% |
| Equity | DKK 18,1M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 611 | 1.255 | 1.150 | 1.386 | 1.642 | 1.600 | 1.595 | 1.399 | 1.310 | 601 | 1.415 | 1.480 | 1.541 | 1.648 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 750 | 1.525 | 1.409 | 1.464 | 1.460 | 1.642 | 1.428 | 1.438 | 1.386 | 974 | 7.695 | 1.731 | 1.727 | 2.072 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -44 | -22 | -44 | -0 | -0 | -0 |
| EBIT | 750 | 1.525 | 1.409 | 1.464 | 1.460 | 1.642 | 1.428 | 1.416 | 1.342 | 952 | 7.651 | 1.731 | 1.727 | 2.072 |
| Net financials | -321 | -352 | -233 | -398 | -548 | -266 | -349 | -88 | -90 | 303 | 6.145 | 123 | -370 | -260 |
| Profit before tax | 290 | 903 | 918 | 988 | 1.094 | 1.335 | 1.245 | 1.289 | 1.175 | 882 | 7.515 | 1.603 | 1.171 | 1.388 |
| Tax | -0 | 69 | 187 | 213 | 241 | 294 | 274 | 284 | 258 | 194 | 1.653 | 353 | 258 | 305 |
| Net profit | 290 | 834 | 730 | 776 | 853 | 1.041 | 971 | 1.005 | 916 | 688 | 5.862 | 1.250 | 914 | 1.083 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.491 | 28.882 | 29.947 | 30.533 | 30.815 | 31.977 | 32.510 | 32.381 | 32.253 | 32.934 | 38.862 | 38.953 | 37.419 | 37.911 |
| Equity | 3.162 | 3.997 | 4.727 | 5.503 | 6.355 | 7.396 | 8.368 | 9.373 | 10.290 | 10.977 | 16.839 | 18.090 | 17.003 | 18.086 |
| Long-term debt | 24.565 | 24.294 | 24.053 | 23.676 | 22.439 | 22.169 | 21.141 | 20.148 | 18.877 | 18.192 | 17.112 | 16.243 | 15.744 | 14.990 |
| Short-term debt | 758 | 517 | 850 | 752 | 636 | 947 | 1.504 | 1.281 | 1.426 | 1.954 | 1.654 | 1.236 | 1.173 | 1.165 |
| Total debt | 25.323 | 24.811 | 24.902 | 24.428 | 23.075 | 23.117 | 22.645 | 21.429 | 20.303 | 20.145 | 18.766 | 17.479 | 16.917 | 16.155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2005 | — | — |
KD Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIM DENCHER JOHANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Johansen | Management | 0 companies |
| Kim Dencher Johansen | Chief Executive Officer | 0 companies |