| Revenue | DKK 9,4M | +31% |
| EBITDA | DKK 1,1M | +298% |
| Net profit | DKK 543K | +208% |
| Total assets | DKK 8,9M | -8% |
| Equity | DKK 300K | +223% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6.009 | — | — | 7.109 | 9.408 | 8.734 | 9.976 | 9.792 | 8.650 | 9.029 | 6.953 | 7.182 | 9.406 |
| Staff expenses | -5.636 | -0 | -0 | -6.181 | -7.438 | -7.934 | -8.063 | -8.913 | -8.043 | -8.773 | -7.090 | -7.716 | -8.351 |
| EBITDA | -242 | 0 | 0 | 928 | 1.971 | 800 | 1.913 | 879 | 607 | 257 | -136 | -534 | 1.055 |
| Depreciation & amort. | -65 | -0 | -0 | -65 | -81 | -81 | -21 | -20 | -25 | -10 | -10 | -10 | -8 |
| EBIT | -308 | 0 | 0 | 863 | 1.889 | 718 | 1.892 | 859 | 582 | 246 | -147 | -545 | 1.048 |
| Net financials | -71 | 0 | 0 | -13 | -41 | -21 | -22 | -27 | -96 | 111 | -27 | -59 | -316 |
| Profit before tax | -254 | 0 | 0 | 850 | 1.848 | 698 | 1.870 | 832 | 485 | 358 | -173 | -604 | 731 |
| Tax | -75 | -0 | -0 | 203 | 412 | 161 | 420 | 193 | 135 | 88 | -39 | -101 | 188 |
| Net profit | -179 | 0 | 0 | 646 | 1.436 | 537 | 1.450 | 639 | 351 | 269 | -135 | -503 | 543 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.228 | 0 | 0 | 4.472 | 7.609 | 6.997 | 7.568 | 6.910 | 7.670 | 5.663 | 8.796 | 9.604 | 8.851 |
| Equity | 346 | 0 | 0 | 1.291 | 2.727 | 3.264 | 4.714 | 3.853 | 2.704 | 394 | 260 | -243 | 300 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 166 | 138 | 0 | 0 | 6.623 | 4.568 |
| Short-term debt | -2.882 | 0 | 0 | 3.115 | 4.846 | 3.700 | 2.830 | 2.869 | 4.811 | 5.258 | 8.536 | 3.213 | 3.938 |
| Total debt | -2.882 | 0 | 0 | 3.115 | 4.846 | 3.700 | 2.830 | 3.035 | 4.949 | 5.258 | 8.536 | 9.836 | 8.506 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ACJ SERVICE ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Bo Rasmussen | Management | 0 companies |