| Revenue | DKK 818K | +1% |
| EBITDA | DKK 220K | -55% |
| Net profit | DKK 91K | -70% |
| Total assets | DKK 908K | -19% |
| Equity | DKK 164K | +124% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 281 | 350 | 692 | 808 | 818 |
| Staff expenses | -190 | -135 | -150 | -315 | -598 |
| EBITDA | 91 | 216 | 542 | 493 | 220 |
| Depreciation & amort. | -0 | -9 | -406 | -52 | -95 |
| EBIT | 91 | 206 | 136 | 441 | 125 |
| Net financials | -2 | -26 | -107 | -52 | -3 |
| Profit before tax | 89 | 181 | 29 | 389 | 122 |
| Tax | 21 | 41 | 8 | 88 | 31 |
| Net profit | 68 | 140 | 21 | 302 | 91 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 697 | 677 | 976 | 1.116 | 908 |
| Equity | -389 | -249 | -228 | 73 | 164 |
| Long-term debt | 28 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.058 | 926 | 1.204 | 1.043 | 744 |
| Total debt | 1.086 | 926 | 1.204 | 1.043 | 744 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 2016 |
| Former (3) | ||
LM Chief Executive Officer | Chief Executive Officer | 2011 – 2012 |
AR Chief Executive Officer | Chief Executive Officer | 2012 – 2013 |
PR Chief Executive Officer | Chief Executive Officer | 2011 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 | |
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Liza Maria Horsdal | Chief Executive Officer | 0 companies |
| Allan Rosenberg Horsdal | Chief Executive Officer | 0 companies |
| Jesper Bruun Rødtnæs Larsen | Management | 0 companies |
| Patrick Rosenberg Horsdal | Chief Executive Officer | 0 companies |