| Revenue | DKK 6K | -1426% |
| EBITDA | DKK 6K | +1426% |
| Net profit | DKK 5,5M | +853% |
| Total assets | DKK 32,2M | +17% |
| Equity | DKK 26,8M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -24 | -22 | -24 | -75 | 54 | -36 | 81 | 116 | 11 | 7 | -45 | -0 | 6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -24 | -22 | -24 | -75 | 54 | -36 | 81 | 116 | 11 | 7 | -45 | -0 | 6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -24 | -22 | -24 | -75 | 54 | -36 | 81 | 116 | 11 | 7 | -45 | -0 | 6 |
| Net financials | 1.395 | 1.237 | 1.594 | 2.132 | 3.256 | -100 | -388 | -32 | -117 | 722 | 2.076 | 2.822 | 576 | 5.528 |
| Profit before tax | 1.382 | 1.213 | 1.572 | 2.108 | 3.181 | -46 | -424 | 48 | -0 | 733 | 2.083 | 2.776 | 575 | 5.534 |
| Tax | -0 | -14 | -17 | -50 | -63 | -32 | -53 | 14 | 4 | 154 | 69 | 452 | -0 | 53 |
| Net profit | 1.382 | 1.227 | 1.589 | 2.158 | 3.244 | -14 | -371 | 34 | -4 | 578 | 2.014 | 2.325 | 575 | 5.482 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.404 | 10.023 | 13.134 | 19.023 | 20.969 | 20.968 | 21.531 | 20.949 | 21.038 | 21.755 | 25.705 | 27.493 | 27.511 | 32.179 |
| Equity | 8.103 | 9.130 | 11.414 | 13.523 | 16.718 | 16.653 | 16.230 | 16.208 | 16.150 | 16.673 | 18.630 | 20.898 | 21.415 | 26.835 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135 | 77 | 441 | 0 | 49 |
| Short-term debt | 1.300 | 893 | 1.720 | 5.500 | 4.251 | 4.315 | 5.301 | 4.741 | 4.888 | 4.947 | 6.997 | 6.155 | 6.097 | 5.295 |
| Total debt | 1.300 | 893 | 1.720 | 5.500 | 4.251 | 4.315 | 5.301 | 4.741 | 4.888 | 5.082 | 7.074 | 6.595 | 6.097 | 5.344 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|