| Revenue | DKK 765K | -269% |
| EBITDA | DKK 765K | +268% |
| Net profit | DKK 527K | +178% |
| Total assets | DKK 3,5M | +16% |
| Equity | DKK 26K | +105% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -10 | 658 | 20 | 2.023 | 485 | 520 | 164 | 436 | -397 | 403 | -453 | 765 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -72 | -31 | -159 | -50 | -3 | -0 |
| EBITDA | -1 | -10 | 658 | 20 | 2.023 | 485 | 420 | 92 | 405 | -556 | 352 | -456 | 765 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -35 | -58 | -58 | -58 | -94 | -57 |
| EBIT | -1 | -10 | 658 | 20 | 2.023 | 485 | 399 | 57 | 347 | -615 | 294 | -550 | 708 |
| Net financials | -52 | -67 | -61 | -27 | 38 | 68 | -105 | -69 | -13 | 9 | -77 | -127 | -160 |
| Profit before tax | -53 | -77 | 597 | -7 | 2.061 | 553 | 294 | -12 | 334 | -605 | 217 | -676 | 547 |
| Tax | -0 | -0 | -31 | 1 | 453 | 126 | 90 | -7 | 75 | 3 | 56 | -0 | 21 |
| Net profit | -53 | -77 | 628 | -8 | 1.607 | 426 | 204 | -5 | 259 | -608 | 161 | -676 | 527 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 131 | 130 | 1.988 | 1.041 | 2.821 | 2.970 | 3.104 | 3.006 | 3.204 | 2.976 | 3.459 |
| Equity | -637 | -714 | -87 | -94 | 1.513 | 839 | 369 | 364 | 622 | 15 | 176 | -501 | 26 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.052 | 1.001 | 950 | 898 | 846 | 792 | 737 |
| Short-term debt | 637 | 714 | 218 | 224 | 475 | 202 | 1.401 | 1.605 | 1.531 | 2.093 | 2.183 | 2.684 | 2.696 |
| Total debt | 637 | 714 | 218 | 224 | 475 | 202 | 2.453 | 2.606 | 2.481 | 2.991 | 3.028 | 3.476 | 3.433 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2005 | — | — |
SD Management | Management | 2010 | — | — |
PC Management | Management | 2018 | — | — |
HL Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PC-HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Møller Andersen | Management | 0 companies |
| Susanne Dyrby Christensen | Management | 0 companies |
| Peter Christensen | Management | 0 companies |
| Hanne Lehmann | Management | 0 companies |
| Bjarne Lehmann | Chairman | 0 companies |