| Revenue | DKK 671K | +422% |
| EBITDA | DKK 671K | +422% |
| Net profit | DKK 446K | +39428% |
| Total assets | DKK 19,5M | +2% |
| Equity | DKK 470K | +1859% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 682 | 228 | 605 | 128 | 671 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 682 | 228 | 605 | 128 | 671 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 682 | 228 | 605 | 128 | 671 |
| Net financials | -701 | -683 | -261 | -130 | -224 |
| Profit before tax | -19 | -456 | 344 | -1 | 446 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -19 | -456 | 344 | -1 | 446 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19.358 | 19.726 | 19.770 | 19.114 | 19.460 |
| Equity | 137 | -319 | 25 | 24 | 470 |
| Long-term debt | 11.072 | 10.582 | 10.112 | 9.635 | 9.152 |
| Short-term debt | 8.149 | 9.463 | 9.633 | 9.454 | 9.837 |
| Total debt | 19.221 | 20.044 | 19.745 | 19.090 | 18.989 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 2005 – 2011 | |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2014 | |
| Former (6) | ||
| Board of Directors | 2014 – 2014 | |
| Chairman | 2005 – 2009 | |
| Board of Directors | 2012 – 2014 | |
| Chairman | 2011 – 2014 | |
| Board of Directors | 2012 – 2014 | |
| Chairman | 2009 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Frederik Bruhn-Petersen | Board of Directors | 0 companies |
| Kent Hoeg Sørensen | Chairman | 0 companies |
| Allan Cohen | Board of Directors | 0 companies |
| Anne Marie Sørensen | Chairman | 0 companies |
| Dennis Andersen | Board of Directors | 0 companies |
| Søren Thomsen | Chairman | 0 companies |
| Frederik Bruhn-Petersen | Chairman | 0 companies |