| Revenue | DKK -15K | -59% |
| EBITDA | DKK -15K | +59% |
| Net profit | DKK -325K | +67% |
| Total assets | DKK 2,5M | -26% |
| Equity | DKK 2,4M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 42 | -37 | -15 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 42 | -37 | -15 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 42 | -37 | -15 |
| Net financials | -1.709 | -921 | -286 |
| Profit before tax | -1.667 | -958 | -301 |
| Tax | 86 | 20 | 24 |
| Net profit | -1.754 | -978 | -325 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 4.462 | 3.315 | 2.454 |
| Equity | 3.720 | 2.741 | 2.416 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 742 | 574 | 38 |
| Total debt | 742 | 574 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MP Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COMITEL A/S | Company | 100.0% | 100.0% | 2014 |
WEDERKINCK INVEST ApS | Company | 20.0% | 20.0% | 2006 |
RASLO INVEST ApS | Company | 15.0% | 15.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Hørlykke | Chief Executive Officer | 0 companies |
| Peer Kølendorf | Chief Executive Officer | 0 companies |
| Pascal Jannick Bone Falk Rønne | Chief Executive Officer | 0 companies |
| Morten Prehn Johansen | Management | 0 companies |
| Bent Thorsted | Board of Directors | 0 companies |
| Teddy Kær Jacobsen | Chairman | 0 companies |
| Steen Erik Mønsted | Board of Directors | 0 companies |