| Revenue | DKK -1,2M | +9404% |
| EBITDA | DKK -1,3M | -10235% |
| Net profit | DKK -1,4M | -174% |
| Total assets | DKK 830K | -91% |
| Equity | DKK -1,2M | -953% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.226 | 2.131 | 1.773 | 3.973 | 2.201 | 653 | -3.880 | 988 | -32 | 84 | -72 | -162 | -13 | -1.195 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -104 |
| EBITDA | 2.662 | -27.369 | 1.773 | 373 | 2.201 | 16.065 | -3.880 | 988 | -32 | 84 | -72 | -162 | -13 | -1.299 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.662 | -27.369 | 1.773 | 373 | 2.201 | 16.065 | -3.880 | 988 | -32 | 84 | -72 | -162 | -13 | -1.299 |
| Net financials | 18.223 | 26.231 | -1.032 | 2.297 | -1.993 | -2.006 | 6.519 | 2.542 | 876 | -39 | -1 | -265 | -634 | -476 |
| Profit before tax | 885 | -1.137 | 741 | 2.670 | 207 | 14.059 | 2.639 | 3.530 | 845 | 46 | -73 | -427 | -647 | -1.775 |
| Tax | -0 | 171 | 188 | 1.473 | -0 | -0 | -0 | -115 | -0 | -0 | -0 | -94 | -142 | -391 |
| Net profit | 885 | -1.308 | 554 | 1.196 | 207 | 14.059 | 2.639 | 3.645 | 845 | 46 | -73 | -333 | -505 | -1.385 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 119.607 | 90.399 | 89.531 | 90.080 | 86.001 | 102.244 | 19.570 | 22.851 | 23.696 | 1.073 | 8.506 | 9.103 | 9.050 | 830 |
| Equity | 1.674 | 366 | 919 | 2.116 | 2.323 | 16.382 | 19.021 | 22.666 | 23.511 | 1.056 | 983 | 650 | 145 | -1.239 |
| Long-term debt | 111.762 | 74.865 | 75.844 | 81.502 | 81.389 | 7.581 | 0 | 0 | 0 | 0 | 4.826 | 6.326 | 6.326 | 0 |
| Short-term debt | 6.171 | 15.168 | 12.768 | 6.463 | 2.289 | 78.281 | 549 | 185 | 185 | 17 | 2.697 | 2.128 | 2.558 | 2.069 |
| Total debt | 117.933 | 90.033 | 88.612 | 87.964 | 83.678 | 85.862 | 549 | 185 | 185 | 17 | 7.523 | 8.453 | 8.883 | 2.069 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2005 | — | — |
JK Management | Management | 2025 | — | — |
HE Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P.K. EJENDOMME ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| John Wehner | Management | 0 companies |
| Jane Katrina Lord | Management | 0 companies |
| Henrik Egefeld Schimming | Management | 0 companies |
| Poul Petersen | Board of Directors | 0 companies |
| Kim Allan Schøtt | Board of Directors | 0 companies |
| Lars Rauschenberg Rejmers | Board of Directors | 0 companies |
| Jesper Egefeld Schimming | Chairman | 0 companies |
| René Ulrik Müller | Board of Directors | 0 companies |
| Torben Steen Ravbjerg | Chairman | 0 companies |
| Per Jørgensen | Chairman | 0 companies |