| Revenue | DKK 989K | -13% |
| EBITDA | DKK 320K | -35% |
| Net profit | DKK 246K | -37% |
| Total assets | DKK 1,6M | -5% |
| Equity | DKK 1,3M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.410 | 881 | 614 | -58 | 15 | -28 | 970 | 1.436 | 2.405 | 4.287 | 2.456 | 2.237 | 1.133 | 989 |
| Staff expenses | -923 | -975 | -467 | -421 | -6 | -2 | -544 | -560 | -577 | -590 | -598 | -616 | -638 | -669 |
| EBITDA | 487 | -94 | 147 | -479 | 8 | -30 | 426 | 876 | 1.828 | 3.698 | 1.858 | 1.622 | 495 | 320 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 487 | -94 | 147 | -479 | 8 | -30 | 426 | 876 | 1.828 | 3.698 | 1.858 | 1.622 | 495 | 320 |
| Net financials | 4 | 2 | 2 | 0 | 1 | -1 | -193 | 194 | 755 | 687 | -1 | -24 | 10 | 4 |
| Profit before tax | 490 | -92 | 149 | -479 | 10 | -31 | 232 | 1.070 | 2.583 | 4.384 | 1.857 | 1.598 | 505 | 324 |
| Tax | 128 | -17 | 42 | -108 | 9 | -4 | 55 | 242 | 575 | 970 | 416 | 358 | 118 | 78 |
| Net profit | 363 | -75 | 106 | -371 | 0 | -27 | 177 | 828 | 2.007 | 3.415 | 1.441 | 1.240 | 387 | 246 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.297 | 1.649 | 1.293 | 717 | 711 | 678 | 1.259 | 2.022 | 3.896 | 5.446 | 3.752 | 2.949 | 1.651 | 1.564 |
| Equity | 1.632 | 1.057 | 1.063 | 693 | 693 | 666 | 843 | 1.672 | 3.679 | 4.419 | 2.460 | 2.300 | 1.447 | 1.305 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 665 | 592 | 230 | 24 | 18 | 12 | 416 | 351 | 217 | 1.027 | 1.293 | 649 | 205 | 258 |
| Total debt | 665 | 592 | 230 | 24 | 18 | 12 | 416 | 351 | 217 | 1.027 | 1.293 | 649 | 205 | 258 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Reliance Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Michael Plum Lykkesfeldt | Chief Executive Officer | 0 companies |
| Lizette Heising | Board of Directors | 0 companies |
| Peter Bysted | Board of Directors | 0 companies |
| Jesper Højberg Christensen | Board of Directors | 0 companies |
| Bjarne Mølgaard Knudsen | Board of Directors | 0 companies |
| Simon Heising | Chairman | 0 companies |
| Nicolai Jung | Chairman | 0 companies |
| Steen Ernland | Board of Directors | 0 companies |
| Kurt Anker Nielsen | Chairman | 0 companies |