| Revenue | DKK -16K | +2% |
| EBITDA | DKK -16K | -2% |
| Net profit | DKK -1,7M | -61% |
| Total assets | DKK 5K | -100% |
| Equity | DKK -1,7M | -17532% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -11 | -12 | -6 | -18 | — | — | — | — | — | — | -16 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -11 | -12 | -6 | -18 | 131 | -240 | -592 | -16 | -15 | 633 | -16 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -11 | -12 | -6 | -18 | 131 | -240 | -592 | -16 | -15 | 633 | -16 | -16 |
| Net financials | 127 | 422 | -206 | 402 | -2.394 | -666 | -667 | -551 | 15 | 17 | 655 | -1.073 | -1.732 |
| Profit before tax | 118 | 411 | -219 | 396 | -2.412 | -683 | -685 | -567 | -2 | 1 | 639 | -1.089 | -1.748 |
| Tax | 8 | 8 | 8 | 10 | -9 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 110 | 403 | -227 | 387 | -2.403 | -682 | -685 | -567 | -2 | 1 | 639 | -1.089 | -1.748 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.424 | 4.831 | 4.705 | 5.106 | 2.636 | 1.910 | 1.232 | 611 | 617 | 626 | 2.226 | 1.179 | 5 |
| Equity | 4.397 | 4.800 | 4.573 | 4.960 | 2.487 | 1.765 | 1.080 | 460 | 459 | 460 | 1.099 | 10 | -1.738 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 32 | 132 | 146 | 148 | 145 | 152 | 151 | 158 | 166 | 1.127 | 1.169 | 1.569 |
| Total debt | 28 | 32 | 132 | 146 | 148 | 145 | 152 | 151 | 158 | 166 | 1.127 | 1.169 | 1.569 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet F. Hjøllund Statsautoriserede revisorer | Audit | 0 companies |