| Revenue | DKK 1,4M | +417% |
| EBITDA | DKK 680K | +273% |
| Net profit | DKK 527K | +234% |
| Total assets | DKK 1,1M | -36% |
| Equity | DKK 310K | +244% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | — | 0 | — | 0 | 0 | 0 | 1.356 | 265 | 1.370 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -544 | -587 | -118 |
| EBITDA | -4 | -4 | 0 | -15 | 0 | -15 | -9 | 36 | -393 | 680 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 |
| EBIT | -4 | -4 | 0 | -15 | 0 | -15 | -9 | 36 | -393 | 675 |
| Net financials | 11 | 11 | 0 | 0 | 0 | 0 | 0 | -27 | -0 | 0 |
| Profit before tax | 7 | 6 | 0 | -15 | 0 | -15 | -9 | 9 | -393 | 675 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 148 |
| Net profit | 7 | 6 | 0 | -15 | 0 | -15 | -9 | 9 | -393 | 527 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 213 | 213 | 213 | 211 | 211 | 196 | 188 | 1.646 | 1.727 | 1.113 |
| Equity | 201 | 208 | 208 | 192 | 192 | 177 | 169 | 177 | -216 | 310 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 5 | 5 | 19 | 19 | 19 | 19 | 1.468 | 1.943 | 803 |
| Total debt | 12 | 5 | 5 | 19 | 19 | 19 | 19 | 1.468 | 1.943 | 803 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — | |
JG Management | Management | 2021 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
PA Management | Management | 2005 | — | — |
LR Management | Management | 2005 | — | — |
KF Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MF & KO HOLDING ApS | Company | 90.0% | 90.0% | 2021 |
Teknisk Assistance. VVS ApS | Company | 90.0% | 90.0% | 2019 |
C.D.S Holding ApS | Company | 5.0% | 5.0% | 2019 |
NORDISK AFLØBS TEKNIK A/S | Company | 90.0% | 90.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Bigler & Kallesøe | Audit | 0 companies |
| Jens Glerup Theilgaard | Management | 0 companies |
| Michael Breil | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Lone Reckendorff | Management | 0 companies |
| Kimmy Frank Olesen | Management | 0 companies |