| Revenue | DKK 9K | +1325% |
| EBITDA | DKK 9K | +1325% |
| Net profit | DKK 8K | +1182% |
| Total assets | DKK 527K | -14% |
| Equity | DKK 152K | -36% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 109 | 349 | 684 | 925 | 767 | 758 | 838 | -125 | 1 | 9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | -6 | -4 | -26 | 45 | 7 | 16 | 4 | -125 | 1 | 9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -6 | -4 | -26 | 45 | 7 | 16 | 4 | -125 | 1 | 9 |
| Net financials | -1 | -1 | -1 | -0 | -11 | -0 | -1 | -0 | -1 | 0 | -1 |
| Profit before tax | 0 | -7 | -6 | -27 | 34 | 7 | 15 | 4 | -125 | 1 | 8 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | -7 | -6 | -27 | 34 | 7 | 15 | 4 | -125 | 1 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56 | 49 | 116 | 153 | 189 | 204 | 243 | 303 | 371 | 617 | 527 |
| Equity | 56 | 49 | 102 | 102 | 163 | 190 | 238 | 298 | 265 | 239 | 152 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 |
| Short-term debt | 0 | 0 | 14 | 51 | 26 | 14 | 5 | 5 | 106 | 375 | 376 |
| Total debt | 0 | 0 | 14 | 51 | 26 | 14 | 5 | 5 | 106 | 378 | 376 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2007 | — | — |
PA Management | Management | 2005 | — | — |
MM Management | Management | 2007 | — | — |
FR Management | Management | 2018 | — | — |
SM Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BLOOMING FEM ApS | Company | 33.3% | 33.3% | 2024 |
MMR INVEST ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Bjørnshauge | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Morten Mark Ramsing | Management | 0 companies |
| Frank Ramsing | Management | 0 companies |
| Stella Margrethe Rasmussen | Management | 0 companies |
| Poul Erik Bjørnshauge | Chairman | 0 companies |
| Leif Sørensen | Board of Directors | 0 companies |