| Revenue | DKK 643K | +244% |
| EBITDA | DKK 643K | +244% |
| Net profit | DKK 452K | +161% |
| Total assets | DKK 5M | +66% |
| Equity | DKK 1,4M | +49% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | -380 | 439 | 194 | 187 | 643 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -380 | 439 | 194 | 187 | 643 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -380 | 439 | 194 | 187 | 643 |
| Net financials | -23 | -10 | 7 | 37 | -61 |
| Profit before tax | -403 | 428 | 201 | 224 | 582 |
| Tax | -89 | 95 | 45 | 50 | 130 |
| Net profit | -314 | 333 | 156 | 173 | 452 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 4.297 | 5.426 | 2.227 | 3.005 | 5.002 |
| Equity | 253 | 586 | 742 | 915 | 1.367 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.045 | 4.840 | 1.485 | 2.090 | 3.635 |
| Total debt | 4.045 | 4.840 | 1.485 | 2.090 | 3.635 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
HC Management | Management | 2020 – 2020 |
NP Management | Management | 2020 – 2020 |
FØ Management | Management | 2019 – 2020 |
LC Management | Management | 2013 – 2019 |
BS Management | Management | 2005 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2006 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 | |
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Flø Haanes | Management | 0 companies |
| Nikolaj Petersen | Management | 0 companies |
| Fredrik Øyråker Mæhlum | Management | 0 companies |
| Lars Christian Ringdal | Management | 0 companies |
| Bjørn Stefan Kaj von Herbst | Management | 0 companies |
| Henrik Kjærgaard Thomsen | Chairman | 0 companies |