| Revenue | DKK 549K | -30% |
| EBITDA | DKK 455K | -34% |
| Net profit | DKK 3,1M | -31% |
| Total assets | DKK 77,3M | +18% |
| Equity | DKK 68,6M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | 38 | 71 | 2.193 | 2.311 | 380 | 1.737 | 1.262 | 1.363 | 1.834 | 980 | 780 | 549 |
| Staff expenses | -0 | -0 | -60 | -60 | -36 | -0 | -33 | -98 | -79 | -99 | -84 | -90 | -95 |
| EBITDA | 8.097 | 7.418 | 1.088 | -3.978 | -7.424 | -871 | 1.793 | 3.011 | 2.845 | 7.846 | 896 | 690 | 455 |
| Depreciation & amort. | -0 | -94 | -46 | -35 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8.097 | 7.325 | 1.042 | -4.012 | -7.424 | -871 | 1.793 | 3.011 | 2.845 | 7.846 | 896 | 690 | 455 |
| Net financials | 6.569 | 8.544 | 4.922 | -5.039 | -8.419 | -1.517 | 770 | 3.363 | 2.405 | 7.208 | 9.662 | 3.957 | 2.838 |
| Profit before tax | 7.333 | 8.347 | 4.762 | -3.208 | -6.706 | -1.297 | 2.392 | 4.453 | 3.675 | 8.749 | 10.559 | 4.647 | 3.292 |
| Tax | 379 | 206 | 362 | 806 | 636 | -35 | 954 | 540 | 422 | 503 | 317 | 148 | 173 |
| Net profit | 6.954 | 8.141 | 4.399 | -4.014 | -7.342 | -1.262 | 1.438 | 3.913 | 3.253 | 8.246 | 10.241 | 4.499 | 3.119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.015 | 43.964 | 50.164 | 44.303 | 36.770 | 34.914 | 35.817 | 41.130 | 43.430 | 52.808 | 64.598 | 65.716 | 77.289 |
| Equity | 34.918 | 43.059 | 46.996 | 42.932 | 35.539 | 34.225 | 35.610 | 39.470 | 42.667 | 50.856 | 61.040 | 65.480 | 68.599 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 | 905 | 3.168 | 1.371 | 1.231 | 688 | 207 | 1.660 | 763 | 1.951 | 3.557 | 235 | 8.690 |
| Total debt | 98 | 905 | 3.168 | 1.371 | 1.231 | 688 | 207 | 1.660 | 763 | 1.951 | 3.557 | 235 | 8.690 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2005 | — | — |
PA Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Bech Kjældgaard | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |