| Revenue | DKK 1,2M | +19% |
| EBITDA | DKK 480K | +41% |
| Net profit | DKK 370K | +35% |
| Total assets | DKK 982K | +63% |
| Equity | DKK 573K | +76% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 5 | 0 | -1 | -3 | -3 | -4 | -4 | -7 | -5 | -93 | 13 | 1.034 | 1.229 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -15 | -693 | -749 |
| EBITDA | -5 | 5 | 0 | -1 | -3 | -3 | -4 | -4 | -7 | -5 | -110 | -2 | 341 | 480 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 5 | 0 | -1 | -3 | -3 | -4 | -4 | -7 | -5 | -110 | -2 | 341 | 480 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 11 | 124 | 114 | -5 | -2 | -2 | -2 |
| Profit before tax | -5 | 5 | 0 | -1 | -3 | -3 | -0 | 7 | 117 | 109 | -115 | -4 | 339 | 478 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -2 | -2 | -2 | -0 | -0 | 65 | 108 |
| Net profit | -5 | 5 | 0 | -1 | -3 | -3 | 15 | 9 | 119 | 111 | -115 | -4 | 274 | 370 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 28 | 188 | 378 | 94 | 58 | 604 | 982 |
| Equity | -72 | 77 | -77 | -78 | -81 | -84 | -69 | -60 | 59 | 170 | 55 | 51 | 325 | 573 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 72 | -77 | 77 | 78 | 81 | 84 | 81 | 88 | 128 | 208 | 38 | 6 | 279 | 409 |
| Total debt | 72 | -77 | 77 | 78 | 81 | 84 | 81 | 88 | 128 | 208 | 38 | 6 | 279 | 409 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Chresten Haugaard | Founder | 0 companies |