| Revenue | DKK 19,5M | +140% |
| EBITDA | DKK 5,5M | +184% |
| Net profit | DKK 3,6M | +203% |
| Total assets | DKK 20,8M | +9% |
| Equity | DKK 15,2M | +24% |
| Employees | 22 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 38.673 | 68.847 | 60.977 | 8.145 | 19.528 |
| Staff expenses | -12.115 | -11.956 | -11.934 | -6.224 | -14.064 |
| EBITDA | 3.308 | 11.350 | 10.539 | 1.921 | 5.464 |
| Depreciation & amort. | -805 | -970 | -1.071 | -384 | -1.016 |
| EBIT | 2.503 | 10.380 | 9.468 | 1.538 | 4.448 |
| Net financials | -74 | -81 | -60 | 0 | 207 |
| Profit before tax | 2.429 | 10.299 | 9.409 | 1.538 | 4.655 |
| Tax | 509 | 2.260 | 2.094 | 341 | 1.033 |
| Net profit | 1.920 | 8.039 | 7.314 | 1.197 | 3.622 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.723 | 20.239 | 20.960 | 19.016 | 20.798 |
| Equity | 5.630 | 11.749 | 11.024 | 12.221 | 15.172 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.397 | 6.594 | 7.594 | 5.834 | 4.860 |
| Total debt | 9.397 | 6.594 | 7.594 | 5.834 | 4.860 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HH Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
PA Management | Management | 2005 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2024 | |
| Board of Directors | 2005 | |
| Board of Directors | 2005 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Chairman | 2005 – 2005 | |
| Board of Directors | 2005 – 2005 | |
| Chairman | 2005 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Henrik Hinz | Chief Executive Officer | 0 companies |
| Jørgen Herman Melchior | Chairman | 0 companies |
| Lone Annette Saul Stakemann | Board of Directors | 0 companies |
| Marko Herman Mikael Keränen | Chairman | 0 companies |
| Peter Sørensen | Chairman | 0 companies |
| Henrik Nybro Laugesen | Board of Directors | 0 companies |
| Ellen Hausted Laugesen | Board of Directors | 0 companies |
| Claus Bernhard Nielsen | Board of Directors | 0 companies |