| Revenue | DKK -16K | -1% |
| EBITDA | DKK -16K | +1% |
| Net profit | DKK -15K | +72% |
| Total assets | DKK 89K | -34% |
| Equity | DKK 41K | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -3 | -13 | -9 | -13 | -16 | -18 | -23 | 0 | -20 | -39 | -16 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -3 | -13 | -9 | -13 | -16 | -18 | -23 | -17 | -20 | -39 | -16 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -3 | -13 | -9 | -13 | -16 | -18 | -23 | -17 | -20 | -39 | -16 | -16 |
| Net financials | -4.564 | -78 | -4.711 | -84 | -116 | -47 | -42 | -4 | -21 | -3.753 | -43 | -39 | 0 |
| Profit before tax | -4.582 | -82 | -4.725 | -93 | -129 | -64 | -59 | -27 | -38 | -3.773 | -82 | -54 | -15 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | -82 | -4.725 | -93 | -129 | -64 | -59 | -27 | -38 | -3.773 | -82 | -54 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.495 | 8.395 | 3.683 | 4.105 | 3.967 | 3.904 | 3.858 | 3.817 | 3.779 | 6 | 189 | 135 | 89 |
| Equity | 8.295 | 8.213 | 3.488 | 4.083 | 3.954 | 3.890 | 3.831 | 3.804 | 3.766 | -7 | 111 | 56 | 41 |
| Long-term debt | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 182 | 195 | 22 | 13 | 13 | 26 | 13 | 13 | 13 | 78 | 78 | 48 |
| Total debt | 200 | 182 | 195 | 22 | 13 | 13 | 26 | 13 | 13 | 13 | 78 | 78 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2022 | — | — |
JW Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CVML ApS | Company | 20.0% | 20.0% | 2022 |
Christian J. Linde ApS | Company | 15.0% | 15.0% | 2015 |
INVESTERINGSSELSKABET BJARNE MØGELHØJ ApS | Company | 10.0% | 10.0% | 2010 |
Rocketship A/S | Company | 10.0% | 10.0% | 2010 |
BULGARIEN 4 ApS | Company | 5.0% | 5.0% | 2015 |
MOLBEK DEVELOPMENT A/S | Company | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Holst-Jensen | Management | 0 companies |
| John Willem Norden | Management | 0 companies |
| Thomas Holst Demant | Board of Directors | 0 companies |
| Jesper Palle Sidenius | Chairman | 0 companies |
| Anders Moltke-Leth | Board of Directors | 0 companies |
| Martin Jørgensen | Board of Directors | 0 companies |
| Søren Stenum | Board of Directors | 0 companies |
| Bjarne Møgelhøj | Chairman | 0 companies |
| Herbert Michael Nathan | Board of Directors | 0 companies |
| Julian Rosencrone von Benzon | Chairman | 0 companies |
| Jes Balu Nilakantan | Board of Directors | 0 companies |
| Peter Aue Elbek | Chairman | 0 companies |
| David Martin Eke Onuoha | Board of Directors | 0 companies |