| Revenue | DKK -11K | +9% |
| EBITDA | DKK -11K | -9% |
| Net profit | DKK 44K | +253% |
| Total assets | DKK 625K | -9% |
| Equity | DKK 373K | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -15 | -7 | -16 | -13 | -10 | -10 | -9 | -11 | -10 | -10 | -10 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -15 | -7 | -16 | -13 | -10 | -10 | -9 | -11 | -10 | -10 | -10 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -15 | -7 | -16 | -13 | -10 | -10 | -9 | -11 | -10 | -10 | -10 | -10 | -11 |
| Net financials | -92 | -183 | -172 | 307 | 94 | -97 | 376 | 144 | 154 | -65 | -43 | 165 | -22 | 64 |
| Profit before tax | -110 | -198 | -180 | 291 | 81 | -108 | 366 | 134 | 144 | -75 | -53 | 155 | -33 | 53 |
| Tax | -0 | -0 | -0 | -144 | -7 | -6 | 1 | -6 | -6 | -5 | -5 | -4 | -4 | 9 |
| Net profit | -110 | -198 | -180 | 435 | 88 | -102 | 364 | 140 | 149 | -70 | -48 | 160 | -29 | 44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 769 | 658 | 501 | 935 | 940 | 755 | 1.172 | 1.177 | 1.216 | 1.026 | 872 | 826 | 685 | 625 |
| Equity | 538 | 339 | 160 | 595 | 583 | 481 | 846 | 878 | 917 | 734 | 572 | 614 | 463 | 373 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 231 | 319 | 341 | 340 | 356 | 274 | 327 | 299 | 299 | 292 | 299 | 212 | 222 | 252 |
| Total debt | 231 | 319 | 341 | 340 | 356 | 274 | 327 | 299 | 299 | 292 | 299 | 212 | 222 | 252 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|