| Revenue | DKK 868K | -108% |
| EBITDA | DKK 868K | +108% |
| Net profit | DKK -193,6M | -3489% |
| Total assets | DKK 142,3M | -58% |
| Equity | DKK 71,8M | -73% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1.146 | -10.901 | 868 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -256 | -1.311 | 1.146 | -10.901 | 868 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -256 | -1.311 | 1.146 | -10.901 | 868 |
| Net financials | -6.430 | -5.227 | -15.956 | 16.615 | -194.506 |
| Profit before tax | -6.686 | -6.538 | -14.810 | 5.714 | -193.638 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6.686 | -6.538 | -14.810 | 5.714 | -193.638 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 988.399 | 930.747 | 922.246 | 337.544 | 142.280 |
| Equity | 295.305 | 238.771 | 258.975 | 265.382 | 71.803 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 693.094 | 691.976 | 663.271 | 72.162 | 70.477 |
| Total debt | 693.094 | 691.976 | 663.271 | 72.162 | 70.477 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
HP Management | Management | 2020 – 2021 |
JL Management | Management | 2018 – 2026 |
JK Management | Management | 2009 – 2011 |
PI | Audit | 2005 – 2011 |
PW Management | Management | 2006 – 2009 |
AP Management | Management | 2011 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2013 | |
| Board of Directors | 2020 | |
| Former (9) | ||
| Chairman | 2005 – 2005 | |
| Board of Directors | 2011 – 2020 | |
| Board of Directors | 2006 – 2014 | |
| Board of Directors | 2016 – 2020 | |
| Chairman | 2006 – 2013 | |
| Board of Directors | 2006 – 2006 | |
| Board of Directors | 2016 – 2024 | |
| Board of Directors | 2005 – 2011 | |
| Board of Directors | 2005 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2007 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2006 | |
| Company | 20–24.99% | 20–24.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Larsen | Management | 0 companies |
| Jeppe Lynge Larsen | Management | 0 companies |
| Jesper Korsbæk Jensen | Management | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Peter Westphal | Management | 0 companies |
| Anders Peder Holm-Pedersen | Management | 0 companies |
| Mathias Juul Maintz Mønsted | Board of Directors | 0 companies |
| Kent Hoeg Sørensen | Chairman | 0 companies |
| Peter Olsson | Chairman | 0 companies |
| Søren Vendelbo Jacobsen | Board of Directors | 0 companies |
| Tage Benjaminsen | Board of Directors | 0 companies |
| Mogens Jørgensen | Board of Directors | 0 companies |
| Torbjørn Lange | Board of Directors | 0 companies |
| Mads Ole Krage | Chairman | 0 companies |
| Ole Vedsted-Jakobsen | Board of Directors | 0 companies |
| Michael Bruhn | Board of Directors | 0 companies |
| Jens Henrik Kolind | Board of Directors | 0 companies |
| Holger Dock | Board of Directors | 0 companies |