| Revenue | DKK 53K | -61% |
| EBITDA | DKK 53K | -61% |
| Net profit | DKK 17K | -80% |
| Total assets | DKK 483K | +11% |
| Equity | DKK 274K | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 282 | 282 | 903 | 1.010 | 850 | 1.000 | 810 | 1.176 | 473 | 210 | 119 | 37 | 135 | 53 |
| Staff expenses | -1 | -109 | -409 | -470 | -509 | -379 | -430 | -336 | -399 | -115 | -3 | -0 | -0 | -0 |
| EBITDA | 64 | 6 | 5 | 22 | -18 | -4 | 3 | 26 | 74 | 95 | 116 | 37 | 135 | 53 |
| Depreciation & amort. | -45 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -45 | -42 | -41 | -39 | -33 | -33 |
| EBIT | 19 | 4 | 5 | 22 | -18 | -4 | 3 | 26 | 29 | 53 | 75 | -2 | 102 | 20 |
| Net financials | -0 | -0 | 0 | -0 | -2 | 0 | -1 | -11 | -1 | -1 | -3 | -2 | 2 | 4 |
| Profit before tax | 18 | 4 | 5 | 21 | -19 | -4 | 2 | 15 | 28 | 52 | 71 | -4 | 104 | 24 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | 3 | 12 | 17 | -1 | 23 | 7 |
| Net profit | 18 | 4 | 5 | 21 | -19 | -4 | 2 | 12 | 25 | 40 | 55 | -3 | 81 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 243 | 152 | 279 | 617 | 578 | 618 | 485 | 1.010 | 1.061 | 723 | 395 | 527 | 436 | 483 |
| Equity | 39 | 43 | 48 | 70 | 50 | 46 | 48 | 60 | 85 | 124 | 179 | 176 | 258 | 274 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 41 | 0 | 0 | 0 | 35 | 11 |
| Short-term debt | 204 | 109 | 230 | 548 | 528 | 572 | 437 | 947 | 929 | 581 | 197 | 336 | 141 | 198 |
| Total debt | 204 | 109 | 230 | 548 | 528 | 572 | 437 | 950 | 970 | 581 | 197 | 336 | 176 | 209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Management | Management | 2005 | — | — |
JP Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TØRSLEV-THOMSEN A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Petersen | Management | 0 companies |
| Jørgen Petersen | Management | 0 companies |