| Revenue | DKK -64K | -66% |
| EBITDA | DKK -64K | +66% |
| Net profit | DKK 10,5M | -12% |
| Total assets | DKK 67,1M | +12% |
| Equity | DKK 67,1M | +13% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 579 | 585 | 589 | 537 | 546 | -165 | -28 | -39 | -416 | -77 | -190 | -64 |
| Staff expenses | -0 | -85 | -0 | -85 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 579 | 500 | 589 | 452 | 546 | -416 | -28 | -39 | -416 | -77 | -190 | -64 |
| Depreciation & amort. | -140 | -140 | -140 | -140 | -140 | -12 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 440 | 360 | 450 | 313 | 407 | -428 | -28 | -39 | -416 | -77 | -190 | -64 |
| Net financials | -2.186 | 2.444 | 2.637 | 367 | 3.831 | 4.563 | 4.344 | 5.139 | 9.398 | 9.266 | 12.067 | 10.566 |
| Profit before tax | -1.746 | 2.805 | 3.087 | 680 | 4.238 | 4.135 | 4.316 | 5.100 | 8.983 | 9.189 | 11.877 | 10.501 |
| Tax | 45 | 60 | 78 | 69 | 89 | -172 | -6 | -10 | 0 | -19 | -15 | 19 |
| Net profit | -1.792 | 2.745 | 3.009 | 611 | 4.149 | 4.307 | 4.322 | 5.109 | 8.982 | 9.208 | 11.892 | 10.482 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.120 | 19.745 | 22.923 | 23.022 | 28.683 | 25.280 | 29.743 | 34.921 | 43.435 | 49.643 | 60.025 | 67.097 |
| Equity | 20.372 | 19.117 | 22.126 | 22.136 | 26.285 | 24.992 | 29.315 | 34.424 | 43.407 | 49.614 | 59.580 | 67.062 |
| Long-term debt | -498 | -526 | -553 | -581 | 608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 249 | 102 | 244 | 305 | 1.790 | 288 | 429 | 497 | 29 | 29 | 445 | 35 |
| Total debt | 249 | 102 | 244 | 305 | 1.790 | 288 | 429 | 497 | 29 | 29 | 445 | 35 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Lilienthal Henriksen | Board of Directors | 0 companies |
| Ole Jespersen | Board of Directors | 0 companies |
| Peter Erik Hansen | Board of Directors | 0 companies |
| Steffan Lilienthal | Board of Directors | 0 companies |