| Revenue | DKK 1,1M | +108% |
| EBITDA | DKK 1,1M | +108% |
| Net profit | DKK 4,9M | +12% |
| Total assets | DKK 25,5M | +21% |
| Equity | DKK 24M | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 480 | 600 | 600 | 600 | 600 | 406 | 75 | 421 | 437 | 490 | 999 | 509 | 1.060 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 258 | 98 | 288 | 129 | 235 | 406 | 115 | 421 | 437 | 490 | 999 | 509 | 1.060 |
| Depreciation & amort. | -255 | -134 | -254 | -2 | -392 | -412 | 20 | -359 | -370 | -410 | -382 | -514 | -839 |
| EBIT | 3 | -37 | 35 | 127 | -157 | -6 | 95 | 62 | 67 | 80 | 616 | -5 | 221 |
| Net financials | 1.045 | 1.216 | 3.072 | 3.628 | 1.321 | 3.155 | -127 | 110 | -857 | 1.756 | 2.811 | 4.544 | 5.217 |
| Profit before tax | 1.047 | 1.180 | 3.107 | 3.755 | 1.164 | 3.149 | -32 | 333 | -790 | 1.836 | 3.427 | 4.539 | 5.437 |
| Tax | 26 | 48 | 25 | 225 | 279 | -255 | -397 | 109 | 34 | -0 | 150 | 178 | 559 |
| Net profit | 1.021 | 1.131 | 3.082 | 3.529 | 885 | 3.404 | 365 | 224 | -825 | 1.837 | 3.277 | 4.361 | 4.878 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.266 | 6.538 | 9.690 | 14.424 | 10.495 | 11.908 | 11.469 | 11.516 | 10.683 | 12.660 | 16.493 | 21.130 | 25.472 |
| Equity | 5.179 | 6.214 | 8.951 | 10.330 | 8.466 | 11.319 | 10.934 | 10.658 | 9.778 | 11.558 | 14.777 | 19.079 | 23.957 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | 283 | 696 | 3.998 | 1.934 | 538 | 485 | 768 | 905 | 1.090 | 1.587 | 1.923 | 1.285 |
| Total debt | 61 | 283 | 696 | 3.998 | 1.934 | 538 | 485 | 768 | 905 | 1.090 | 1.587 | 1.923 | 1.285 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|