| Revenue | DKK -13K | +32% |
| EBITDA | DKK -13K | -32% |
| Net profit | DKK 64K | -97% |
| Total assets | DKK 12,2M | +2% |
| Equity | DKK 7,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -95 | -9 | -13 | -11 | -10 | -11 | -7 | -8 | -8 | -8 | -8 | -10 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -95 | -9 | -13 | -11 | -10 | -11 | -7 | -8 | -8 | -8 | -8 | -10 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -95 | -9 | -13 | -11 | -10 | -11 | -7 | -8 | -8 | -8 | -8 | -10 | -13 |
| Net financials | 2.129 | 683 | 1.062 | 676 | 1.372 | 1.847 | 1.695 | 963 | -1.446 | 4.007 | 2.386 | 1.919 | 47 |
| Profit before tax | 2.034 | 673 | 1.049 | 664 | 1.363 | 1.836 | 1.687 | 955 | -1.454 | 3.999 | 2.378 | 1.909 | 34 |
| Tax | -48 | -6 | -510 | -52 | -50 | -52 | -46 | -29 | -23 | -23 | -24 | -22 | -31 |
| Net profit | 2.082 | 679 | 1.558 | 716 | 1.413 | 1.888 | 1.733 | 984 | -1.431 | 4.022 | 2.401 | 1.931 | 64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 | 143 | 1.932 | 2.819 | 4.500 | 6.520 | 7.089 | 6.506 | 5.193 | 9.396 | 9.894 | 11.983 | 12.228 |
| Equity | -5.364 | -4.685 | -3.126 | -2.455 | -984 | 796 | 2.522 | 3.453 | 2.007 | 6.072 | 6.427 | 7.849 | 7.913 |
| Long-term debt | 0 | 0 | 0 | 2.490 | 1.312 | 705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.539 | 4.828 | 5.058 | 2.784 | 4.172 | 5.019 | 4.567 | 3.053 | 3.186 | 3.324 | 3.468 | 4.133 | 4.315 |
| Total debt | 4.539 | 4.828 | 5.058 | 5.274 | 5.485 | 5.724 | 4.567 | 3.053 | 3.186 | 3.324 | 3.468 | 4.133 | 4.315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Chairman | 2006 | — | — | |
| Deputy Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CK INVEST ApS | Company | 50.0% | 50.0% | 2010 |
CHM AGENTUR ApS | Company | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Carin Lundgaard | Management | 0 companies |
| Preben Kragelund | Chairman | 0 companies |
| Karsten Lundgaard | Chairman | 0 companies |
| Jørgen Flodgaard | Deputy Chairman | 0 companies |
| Claus Harry Mikkelsen | Board of Directors | 0 companies |