| Revenue | DKK 4,1M | +9% |
| EBITDA | DKK 5,9M | +23% |
| Net profit | DKK 3,2M | +43% |
| Total assets | DKK 66,2M | +11% |
| Equity | DKK 13,8M | +25% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.318 | 3.163 | 3.487 | 3.776 | 4.123 |
| Staff expenses | -412 | -350 | -587 | -685 | -955 |
| EBITDA | 2.711 | 1.264 | 1.494 | 4.814 | 5.924 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.711 | 1.264 | 1.494 | 4.814 | 5.924 |
| Net financials | -1.088 | 1.345 | -1.102 | -1.901 | -1.865 |
| Profit before tax | 1.623 | 2.609 | 391 | 2.913 | 4.059 |
| Tax | 239 | 402 | -84 | 676 | 871 |
| Net profit | 1.384 | 2.207 | 475 | 2.237 | 3.188 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 42.383 | 47.681 | 47.196 | 59.523 | 66.169 |
| Equity | 7.925 | 9.683 | 9.723 | 11.028 | 13.806 |
| Long-term debt | 26.792 | 30.169 | 29.441 | 36.902 | 37.540 |
| Short-term debt | 5.970 | 6.492 | 7.148 | 9.715 | 12.307 |
| Total debt | 32.762 | 36.661 | 36.589 | 46.617 | 49.848 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PC Management | Management | 2005 |
RC Founder | Founder | 2005 |
LB Founder | Founder | 2005 |
| Former (3) | ||
EZ Management | Management | 2014 – 2016 |
MC Management | Management | 2014 – 2016 |
AK Management | Management | 2014 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2006 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2006 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2006 | |
| Individual | 50–66.65% | 50% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Eszter Zsuzsanna Bøvre | Management | 0 companies |
| Marlene Christiansen | Management | 0 companies |
| Per Carøe Kristensen | Management | 0 companies |
| René Christiansen | Founder | 0 companies |
| Lars Bøvre | Founder | 0 companies |
| Anette Kold | Management | 0 companies |