Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
MEND ApS
APS
In liquidation
CVR 29147841
Brückersvej 27, 4900
Nakskov
Other business support service activities n.e.c.
·
NACE 8299
Est. 2005 · 20 years old
48 employees
Monitor
Share
Denmark
/
Companies
/
Other business support service activities n.e.c.
/
MEND ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
26M
15M
3M
-9M
-20M
2012: -11M
-11M
2012
2013: 12M (+209% vs 2012)
12M
+209%
2013
2015: not reported
2015
2016: 17M
17M
2016
EBITDA
DKK millions
4M
3M
1M
-1M
-2M
2012: -1M
-1M
2012
2013: 1M (+200% vs 2012)
1M
+200%
2013
2015: 0M (-100% vs 2013)
0M
-100%
2015
2016: 3M
3M
2016
Income statement
DKK thousands
Item
2016
2015
2013
2012
Gross profit
16.882
—
12.292
-10.917
Staff expenses
-13.885
-0
-11.305
-9.186
EBITDA
2.927
0
916
-849
Depreciation & amort.
-1.509
-0
-221
-413
EBIT
1.418
0
695
-1.262
Net financials
-73
0
-72
-111
Profit before tax
1.345
0
623
-1.152
Tax
514
-0
172
-354
Net profit
831
0
451
-797
Balance sheet
DKK thousands
Item
2016
2015
2013
2012
Total assets
6.588
6.453
5.684
5.254
Equity
1.648
817
537
486
Long-term debt
1.492
1.561
1.700
-1.841
Short-term debt
3.270
3.990
3.447
-2.927
Total debt
4.762
5.550
5.147
-4.768
Financial ratios
5-year trend
EBITDA margin (of gross profit)
17,3 %
This company
2012
2016
Equity ratio
25,0 %
This company
38,2 %
Market median
This company
Market median
35% below market
2012
2016
Return on equity
50,4 %
This company
18,4 %
Market median
This company
Market median
174% above market
2012
2016
Net profit margin (of gross profit)
4,9 %
This company
2012
2016
Asset turnover (of gross profit)
2,56×
This company
2012
2016
Debt / equity
3,00×
This company
0,62×
Market median
This company
Market median
384% above market
2012
2016
Annual reports & filings
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View
PDF
Annual report 2012
Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
View
PDF
More on MEND ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
