| Revenue | DKK -630K | -220% |
| EBITDA | DKK -191K | +78% |
| Net profit | DKK -175K | +93% |
| Total assets | DKK 2,2M | -27% |
| Equity | DKK 2M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.061 | 2.222 | 2.018 | 1.780 | 1.423 | 2.748 | 558 | 473 | 108 | -861 | 2.486 | 524 | -630 |
| Staff expenses | -0 | -0 | -104 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -350 | -0 |
| EBITDA | 2.061 | 2.222 | 1.914 | 1.780 | 1.423 | 2.748 | 558 | 473 | 108 | -861 | 2.486 | -856 | -191 |
| Depreciation & amort. | 751 | 751 | 751 | 751 | 751 | -5.248 | -751 | -751 | -751 | -751 | -9.427 | -268 | -0 |
| EBIT | 1.310 | 1.472 | 1.163 | 1.030 | 672 | -2.500 | -192 | -278 | -642 | -1.612 | -6.941 | -1.125 | -191 |
| Net financials | -2.247 | -1.821 | 5.691 | -1.243 | -1.040 | -1.027 | -1.022 | -967 | -776 | -1.297 | -1.695 | -1.424 | 15 |
| Profit before tax | -937 | -350 | 6.854 | -214 | -368 | -3.527 | -1.215 | -1.246 | -1.418 | -2.909 | -8.636 | -2.548 | -175 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -937 | -350 | 6.854 | -214 | -368 | -3.527 | -1.215 | -1.246 | -1.418 | -2.909 | -8.636 | -2.548 | -175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.995 | 37.936 | 38.113 | 37.145 | 35.702 | 30.939 | 30.305 | 30.906 | 35.321 | 65.170 | 56.226 | 3.058 | 2.240 |
| Equity | 1.076 | 1.834 | 8.688 | 8.559 | 9.402 | 5.875 | 6.160 | 7.300 | 13.532 | 10.623 | 3.787 | 2.138 | 1.963 |
| Long-term debt | 25.824 | 24.822 | 27.104 | 25.907 | 24.547 | 23.318 | 22.120 | 21.684 | 19.836 | 9.051 | 9.051 | 0 | 0 |
| Short-term debt | 12.096 | 11.280 | 2.320 | 2.679 | 1.753 | 1.746 | 2.024 | 1.923 | 1.953 | 45.496 | 43.388 | 920 | 277 |
| Total debt | 37.919 | 36.102 | 29.424 | 28.586 | 26.300 | 25.064 | 24.145 | 23.606 | 21.789 | 54.547 | 52.439 | 920 | 277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BC Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2016 | |
TVL INVEST ApS | Company | 10.0% | 10.0% | 2018 |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
JEN-LUD INVEST A/S | Company | 10.0% | 10.0% | 2020 |
S&P Ejendomsinvest4 A/S | Company | 10.0% | 10.0% | 2025 |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Christensen | Unofficial title | 0 companies |