| Revenue | DKK 1,2M | +14% |
| EBITDA | DKK 1,2M | +14% |
| Net profit | DKK 595K | +36% |
| Total assets | DKK 12,9M | -3% |
| Equity | DKK 6,3M | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 907 | 1.084 | 944 | 1.037 | 1.178 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 907 | 1.084 | 944 | 1.037 | 1.178 |
| Depreciation & amort. | -349 | -349 | -349 | -349 | -349 |
| EBIT | 559 | 735 | 596 | 688 | 829 |
| Net financials | -269 | -247 | -276 | -251 | -234 |
| Profit before tax | 290 | 489 | 320 | 437 | 595 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 290 | 489 | 320 | 437 | 595 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.463 | 14.189 | 13.656 | 13.271 | 12.938 |
| Equity | 4.679 | 5.267 | 5.637 | 5.874 | 6.269 |
| Long-term debt | 7.415 | 6.677 | 5.934 | 5.162 | 4.369 |
| Short-term debt | 2.369 | 2.244 | 2.085 | 2.236 | 2.300 |
| Total debt | 9.784 | 8.921 | 8.019 | 7.397 | 6.669 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2006 |
| Person | Role here | Other companies |
|---|