| Revenue | DKK 76K | +165% |
| EBITDA | DKK 13K | +133% |
| Net profit | DKK 9K | +123% |
| Total assets | DKK 254K | +20% |
| Equity | DKK 252K | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 255 | 271 | 76 | 284 | 145 | 361 | 120 | 87 | 179 | 100 | 29 | 76 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 140 | 126 | -11 | 189 | 50 | 238 | -1 | -49 | 80 | 11 | -40 | 13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 140 | 126 | -11 | 189 | 50 | 238 | -1 | -49 | 80 | 11 | -40 | 13 |
| Net financials | 0 | -0 | 0 | 11 | -5 | 3 | -7 | 0 | 0 | -1 | -1 | -1 |
| Profit before tax | 140 | 126 | -10 | 200 | 45 | 240 | -8 | -49 | 80 | 10 | -41 | 12 |
| Tax | 35 | 31 | -0 | 45 | 10 | 53 | -0 | -0 | 7 | 0 | -0 | 3 |
| Net profit | 105 | 94 | -10 | 156 | 35 | 188 | -8 | -49 | 73 | 10 | -41 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 331 | 309 | 195 | 367 | 204 | 406 | 228 | 179 | 283 | 260 | 213 | 254 |
| Equity | 235 | 190 | 129 | 284 | 180 | 317 | 219 | 170 | 243 | 253 | 212 | 252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 96 | 120 | 67 | 82 | 24 | 88 | 9 | 9 | 40 | 8 | 1 | 3 |
| Total debt | 96 | 120 | 67 | 82 | 24 | 88 | 9 | 9 | 40 | 8 | 1 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Bigaard | Unofficial title | 0 companies |