| Revenue | DKK 2,1M | +59% |
| EBITDA | DKK 790K | +782% |
| Net profit | DKK 488K | +984% |
| Total assets | DKK 4,1M | +85% |
| Equity | DKK 701K | +229% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.337 | 2.691 | 4.187 | 7.752 | 6.260 | 3.192 | 2.627 | 1.736 | 1.145 | 1.224 | 2.678 | 1.316 | 2.088 |
| Staff expenses | -2.255 | -3.512 | -3.900 | -3.472 | -2.848 | -2.983 | -2.602 | -2.931 | -1.816 | -1.627 | -1.683 | -1.227 | -1.298 |
| EBITDA | 83 | -821 | 288 | -96 | -354 | 210 | 25 | -1.195 | -671 | -403 | 996 | 90 | 790 |
| Depreciation & amort. | -27 | -41 | -106 | -71 | -92 | -58 | -44 | -83 | -191 | -46 | -112 | -75 | -69 |
| EBIT | 56 | -862 | 182 | -168 | -446 | 151 | -19 | -1.278 | -861 | -449 | 884 | 15 | 722 |
| Net financials | -41 | -100 | -99 | -165 | -42 | -15 | -27 | -89 | -64 | -68 | -159 | -70 | -73 |
| Profit before tax | 15 | -963 | 82 | -333 | -488 | 137 | -46 | -1.367 | -926 | -517 | 724 | -56 | 649 |
| Tax | 10 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -86 | -580 | -0 | 160 |
| Net profit | 5 | -948 | 82 | -333 | -488 | 137 | -46 | -1.367 | -926 | -431 | 1.304 | -55 | 488 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.108 | 1.852 | 2.923 | 2.441 | 2.034 | 1.794 | 2.789 | 1.430 | 1.449 | 881 | 2.980 | 2.197 | 4.059 |
| Equity | 500 | -448 | -366 | -304 | -1.187 | -1.050 | -1.097 | 46 | -880 | -1.036 | 268 | 213 | 701 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.593 | 2.300 | 3.289 | 2.745 | 3.221 | 2.844 | 3.886 | 1.385 | 2.329 | 1.917 | 2.712 | 1.984 | 3.357 |
| Total debt | 1.593 | 2.300 | 3.289 | 2.745 | 3.221 | 2.844 | 3.886 | 1.385 | 2.329 | 1.917 | 2.712 | 1.984 | 3.357 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Founder | Founder | 2005 | — | — |
SK Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STINE KIRKEGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mia Kwang Ja Colding-Olsen | Founder | 0 companies |
| Stine Kirkegaard Hoffmann | Management | 0 companies |