| Revenue | DKK -9K | -50% |
| EBITDA | DKK -23K | -19% |
| Net profit | DKK -50K | -105% |
| Total assets | DKK 8,8M | +6% |
| Equity | DKK 8,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 39 | 38 | 68 | 34 | 36 | 237 | -14 | 73 | -7 | -13 | -13 | -19 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 40 | 39 | 38 | 68 | 34 | 36 | 237 | -14 | 73 | -7 | -13 | -13 | -19 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 40 | 39 | 38 | 68 | 34 | 36 | 237 | -14 | 73 | -7 | -13 | -13 | -19 | -23 |
| Net financials | 1.700 | 732 | 3.471 | -41 | 3.217 | 261 | 1.468 | -4.436 | -1.426 | 1.341 | 32 | -282 | 1.129 | -15 |
| Profit before tax | 1.740 | 771 | 3.509 | 27 | 3.252 | 297 | 1.706 | -4.450 | -1.353 | 1.333 | 19 | -295 | 1.110 | -37 |
| Tax | -0 | -0 | -31 | 43 | 14 | 21 | 106 | 69 | 73 | 15 | 17 | 17 | 22 | 13 |
| Net profit | 1.740 | 771 | 3.540 | -16 | 3.237 | 277 | 1.600 | -4.520 | -1.427 | 1.318 | 2 | -313 | 1.088 | -50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.784 | 8.167 | 10.837 | 7.445 | 10.587 | 10.850 | 12.291 | 7.796 | 6.367 | 7.612 | 7.584 | 7.302 | 8.313 | 8.797 |
| Equity | 3.839 | 4.510 | 8.050 | 7.035 | 10.272 | 10.549 | 12.149 | 7.629 | 6.202 | 7.519 | 7.520 | 7.207 | 8.295 | 8.245 |
| Long-term debt | 2.979 | 2.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 14 | 16 | 5 | 0 |
| Short-term debt | 5 | 5 | 1.922 | 410 | 315 | 301 | 143 | 167 | 164 | 80 | 50 | 79 | 13 | 552 |
| Total debt | 2.984 | 2.760 | 1.922 | 410 | 315 | 301 | 143 | 167 | 164 | 93 | 64 | 95 | 18 | 552 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|