| Revenue | DKK -11K | -9% |
| EBITDA | DKK -11K | +9% |
| Net profit | DKK -895K | -4% |
| Total assets | DKK 3,7M | -22% |
| Equity | DKK 3,5M | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -15 | -10 | -12 | -11 | -12 | -11 | -11 | -11 | -12 | -12 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -190 | -151 | -157 | -155 | -12 | -11 | -12 | -11 | -11 | -11 | -12 | -12 | -11 |
| Depreciation & amort. | -151 | -151 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -342 | -302 | -157 | -155 | -12 | -11 | -12 | -11 | -11 | -11 | -12 | -12 | -11 |
| Net financials | 258 | -389 | 73 | 308 | 80 | 201 | -714 | 151 | 7 | 242 | 114 | -849 | -884 |
| Profit before tax | -84 | -692 | -84 | 153 | 68 | 190 | -726 | 140 | -4 | 231 | 102 | -862 | -895 |
| Tax | 33 | 30 | 29 | 28 | 25 | 30 | 14 | 3 | 13 | 8 | -0 | -0 | -0 |
| Net profit | -117 | -722 | -113 | 125 | 44 | 160 | -740 | 137 | -17 | 223 | 102 | -862 | -895 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.372 | 6.558 | 6.425 | 6.591 | 6.436 | 6.513 | 5.739 | 5.606 | 5.446 | 5.642 | 5.704 | 4.689 | 3.672 |
| Equity | 7.002 | 6.182 | 5.969 | 5.993 | 6.037 | 6.094 | 5.248 | 5.277 | 5.149 | 5.260 | 5.248 | 4.386 | 3.491 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 370 | 376 | 456 | 599 | 400 | 419 | 491 | 329 | 296 | 383 | 456 | 302 | 181 |
| Total debt | 370 | 376 | 456 | 599 | 400 | 419 | 491 | 329 | 296 | 383 | 456 | 302 | 181 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|