| Revenue | DKK 28K | -23% |
| EBITDA | DKK 28K | -23% |
| Net profit | DKK -939K | -3% |
| Total assets | DKK 4,3M | -16% |
| Equity | DKK 3,2M | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 | 33 | 39 | 43 | 42 | 38 | 18 | 27 | 35 | 36 | 40 | 36 | 28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 46 | 33 | 39 | 43 | 42 | 38 | 18 | 27 | 35 | 36 | 40 | 36 | 28 |
| Depreciation & amort. | -0 | -0 | -15 | -15 | -15 | -15 | -15 | -16 | -16 | -16 | -16 | -16 | -16 |
| EBIT | 46 | 33 | 24 | 28 | 27 | 23 | 3 | 11 | 19 | 20 | 25 | 21 | 12 |
| Net financials | -136 | -735 | -32 | 201 | 28 | 124 | -785 | 150 | -47 | 175 | 113 | -936 | -951 |
| Profit before tax | -90 | -703 | -103 | 135 | 55 | 147 | -782 | 162 | -27 | 195 | 138 | -915 | -939 |
| Tax | 36 | 27 | 25 | 24 | 22 | 39 | 6 | 6 | 11 | 11 | -0 | -0 | -0 |
| Net profit | -127 | -730 | -128 | 111 | 33 | 108 | -788 | 155 | -38 | 184 | 138 | -915 | -939 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.265 | 7.374 | 7.167 | 7.118 | 7.138 | 7.047 | 6.196 | 5.830 | 5.572 | 5.731 | 6.129 | 5.088 | 4.289 |
| Equity | 6.947 | 6.118 | 5.891 | 5.901 | 5.934 | 5.939 | 5.045 | 5.093 | 4.944 | 5.128 | 5.152 | 4.119 | 3.180 |
| Long-term debt | 924 | 870 | 816 | 763 | 744 | 672 | 617 | 560 | 501 | 446 | 397 | 325 | 276 |
| Short-term debt | 393 | 386 | 460 | 454 | 460 | 436 | 533 | 177 | 127 | 157 | 580 | 644 | 832 |
| Total debt | 1.318 | 1.256 | 1.276 | 1.217 | 1.204 | 1.108 | 1.151 | 738 | 628 | 603 | 977 | 969 | 1.108 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|