| Revenue | DKK -33K | -1294% |
| EBITDA | DKK -33K | -1294% |
| Net profit | DKK 189K | +245% |
| Total assets | DKK 4,5M | +4% |
| Equity | DKK 3,8M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -19 | -14 | -32 | -12 | -9 | -60 | -7 | -5 | -14 | -31 | 3 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -19 | -14 | -32 | -12 | -9 | -60 | -7 | -5 | -14 | -31 | 3 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | 3 | 3 | 3 | -2 | -2 | -2 | -2 | 3 | -2 | -2 |
| EBIT | -24 | -19 | -14 | -35 | -14 | -12 | -63 | -10 | -8 | -16 | -33 | 0 | -36 |
| Net financials | 138 | -7 | 105 | 2 | 51 | 100 | -91 | 192 | 157 | 144 | -313 | -130 | 225 |
| Profit before tax | 114 | -26 | 90 | -33 | 37 | 88 | -154 | 182 | 150 | 127 | -347 | -130 | 189 |
| Tax | 28 | -0 | 16 | -0 | 2 | 20 | -33 | 41 | 33 | 29 | -0 | -0 | -0 |
| Net profit | 86 | -26 | 74 | -33 | 35 | 68 | -121 | 141 | 116 | 99 | -347 | -130 | 189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.778 | 3.692 | 3.779 | 3.835 | 4.165 | 4.190 | 4.118 | 4.391 | 4.562 | 4.715 | 4.400 | 4.302 | 4.481 |
| Equity | 3.710 | 3.683 | 3.758 | 3.724 | 3.759 | 3.828 | 3.707 | 3.849 | 3.965 | 4.063 | 3.717 | 3.587 | 3.776 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 69 | 9 | 21 | 111 | 406 | 362 | 410 | 543 | 597 | 652 | 684 | 715 | 705 |
| Total debt | 69 | 9 | 21 | 111 | 406 | 362 | 410 | 543 | 597 | 652 | 684 | 715 | 705 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Per Sædholm Møller | Founder | 0 companies |