| Revenue | DKK 13K | — |
| EBITDA | DKK -42K | -282% |
| Net profit | DKK 11K | +103% |
| Total assets | DKK 386K | +5% |
| Equity | DKK 371K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | — | — | — | — | — | — | — | — | — | — | 13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -13 | -6 | -31 | -12 | -30 | -13 | -14 | -20 | -28 | -16 | -11 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -13 | -6 | -31 | -12 | -30 | -13 | -14 | -20 | -28 | -16 | -11 | -42 |
| Net financials | 142 | 82 | 151 | 284 | -67 | 119 | -141 | 138 | -6 | 99 | -26 | -343 | 56 |
| Profit before tax | 105 | 70 | 144 | 253 | -79 | 89 | -154 | 124 | -26 | 71 | -42 | -354 | 15 |
| Tax | 26 | 18 | 37 | 62 | -18 | 20 | -34 | 27 | -5 | 17 | -9 | 10 | 3 |
| Net profit | 79 | 52 | 107 | 191 | -61 | 69 | -121 | 97 | -21 | 54 | -34 | -364 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 795 | 759 | 802 | 903 | 685 | 755 | 634 | 731 | 710 | 769 | 736 | 368 | 386 |
| Equity | 686 | 641 | 650 | 739 | 678 | 748 | 627 | 724 | 703 | 758 | 724 | 360 | 371 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 110 | 118 | 152 | 164 | 7 | 7 | 7 | 7 | 7 | 11 | 12 | 8 | 15 |
| Total debt | 110 | 118 | 152 | 164 | 7 | 7 | 7 | 7 | 7 | 11 | 12 | 8 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Guldborg Bech | Management | 0 companies |