| Revenue | DKK 117K | +136% |
| EBITDA | DKK 117K | +136% |
| Net profit | DKK 166K | -8% |
| Total assets | DKK 4,6M | +1% |
| Equity | DKK 4,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -52 | -18 | 47 | 50 | 117 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -28 | -46 | -38 | -17 | -20 | -15 | -16 | -26 | -52 | -18 | 47 | 50 | 117 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -28 | -46 | -38 | -17 | -20 | -15 | -16 | -26 | -52 | -18 | 47 | 50 | 117 |
| Net financials | 526 | 898 | 912 | 769 | 310 | 343 | 124 | 5.181 | -5.157 | 837 | 3 | -138 | 197 | 95 |
| Profit before tax | 509 | 870 | 866 | 731 | 292 | 323 | 109 | 5.165 | -5.183 | 785 | -15 | -91 | 247 | 212 |
| Tax | -0 | 94 | 62 | 44 | 20 | 12 | -5 | -0 | -0 | 103 | -0 | -0 | 66 | 47 |
| Net profit | 509 | 777 | 804 | 630 | 273 | 312 | 114 | 5.165 | -5.183 | 682 | -15 | -91 | 181 | 166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.674 | 6.352 | 7.074 | 7.594 | 7.768 | 7.982 | 8.002 | 13.065 | 5.876 | 6.064 | 6.009 | 4.411 | 4.519 | 4.585 |
| Equity | 5.660 | 6.340 | 7.048 | 7.581 | 7.753 | 7.964 | 7.975 | 13.034 | 5.351 | 5.921 | 5.906 | 4.314 | 4.375 | 4.399 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 12 | 27 | 13 | 15 | 17 | 27 | 31 | 524 | 143 | 103 | 97 | 144 | 187 |
| Total debt | 14 | 12 | 27 | 13 | 15 | 17 | 27 | 31 | 524 | 143 | 103 | 97 | 144 | 187 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|