| Revenue | — | — |
| EBITDA | DKK 1,4M | +221% |
| Net profit | DKK 1,4M | +181% |
| Total assets | DKK 18,4M | +8% |
| Equity | DKK 18,4M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -5 | -3 | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -5 | -3 | -2 | 1.588 | 1.009 | 857 | 2.006 | 2.489 | 2.516 | 1.976 | 434 | 1.391 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -5 | -3 | -2 | 1.588 | 1.009 | 857 | 2.006 | 2.489 | 2.516 | 1.976 | 434 | 1.391 |
| Net financials | 69 | -453 | 178 | 974 | 1.226 | 1.621 | 1.050 | 902 | 2.050 | 2.534 | 2.568 | 2.095 | 544 | 1.461 |
| Profit before tax | 67 | -454 | 174 | 971 | 1.224 | 1.617 | 1.044 | 892 | 2.042 | 2.526 | 2.553 | 2.073 | 530 | 1.446 |
| Tax | 1 | 2 | 2 | 3 | 6 | 5 | 7 | 7 | 7 | 7 | 5 | 19 | 18 | 9 |
| Net profit | 66 | -455 | 172 | 968 | 1.218 | 1.611 | 1.037 | 886 | 2.035 | 2.519 | 2.548 | 2.054 | 511 | 1.437 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.223 | 2.779 | 2.831 | 3.748 | 4.871 | 6.429 | 7.457 | 8.155 | 10.076 | 12.456 | 14.850 | 16.744 | 17.097 | 18.414 |
| Equity | 3.208 | 2.705 | 2.828 | 3.745 | 4.863 | 6.371 | 7.302 | 8.080 | 10.005 | 12.411 | 14.759 | 16.695 | 17.084 | 18.386 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 |
| Short-term debt | 15 | 74 | 4 | 3 | 8 | 57 | 155 | 74 | 71 | 46 | 91 | 49 | 13 | 13 |
| Total debt | 15 | 74 | 4 | 3 | 8 | 57 | 155 | 74 | 71 | 46 | 91 | 49 | 13 | 28 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|