| Revenue | DKK 379K | -22% |
| EBITDA | DKK 379K | +104% |
| Net profit | DKK 108K | +145% |
| Total assets | DKK 13,1M | +0% |
| Equity | DKK 3,7M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 164 | 218 | 217 | 201 | 218 | 337 | 417 | 452 | 527 | 446 | 530 | 535 | 486 | 379 |
| Staff expenses | -0 | -0 | -0 | -0 | -15 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 318 | 220 | 198 | 201 | 203 | 983 | 379 | 466 | 488 | 346 | 530 | 535 | 186 | 379 |
| Depreciation & amort. | -14 | -1 | -0 | -148 | -0 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 304 | 219 | 198 | 53 | 203 | 978 | 379 | 466 | 488 | 346 | 530 | 535 | 186 | 379 |
| Net financials | -221 | -160 | -146 | -129 | -122 | -165 | -126 | -209 | -110 | -103 | 78 | -308 | -403 | -240 |
| Profit before tax | 83 | 59 | 52 | 178 | 308 | 813 | 253 | 257 | 378 | 243 | 608 | 227 | -217 | 139 |
| Tax | 21 | 12 | 8 | 30 | 69 | 175 | 31 | 65 | 42 | 54 | 134 | -109 | 21 | 31 |
| Net profit | 62 | 46 | 44 | 147 | 239 | 638 | 222 | 192 | 336 | 189 | 474 | 336 | -238 | 108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.445 | 7.434 | 7.400 | 6.434 | 7.486 | 11.450 | 12.585 | 14.369 | 14.089 | 14.202 | 13.665 | 13.615 | 13.115 | 13.107 |
| Equity | 1.010 | 1.056 | 1.100 | 1.247 | 1.486 | 2.124 | 2.346 | 2.537 | 2.874 | 3.063 | 3.537 | 3.872 | 3.634 | 3.742 |
| Long-term debt | 5.887 | 5.856 | 5.635 | 4.184 | 4.733 | 6.907 | 7.513 | 9.093 | 8.573 | 8.359 | 7.989 | 7.863 | 7.716 | 7.575 |
| Short-term debt | 443 | 404 | 539 | 848 | 1.058 | 2.084 | 2.507 | 2.527 | 2.483 | 2.644 | 1.997 | 1.879 | 1.766 | 1.789 |
| Total debt | 6.330 | 6.260 | 6.174 | 5.032 | 5.791 | 8.991 | 10.020 | 11.620 | 11.056 | 11.003 | 9.986 | 9.742 | 9.481 | 9.365 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
2 L ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Lindhart | Management | 0 companies |
| Esben Blok Laursen | Board of Directors | 0 companies |
| Kenneth Lindhart | Board of Directors | 0 companies |