| Revenue | DKK 590K | +59% |
| EBITDA | DKK -784K | -584% |
| Net profit | DKK -647K | -366% |
| Total assets | DKK 8,6M | -11% |
| Equity | DKK 8,6M | -8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | -14 | -7 | -1 | -9 | -2 | 73 | 170 | 197 | 190 | 282 | 311 | 371 | 590 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -132 | -208 | -218 | -324 | -141 | -410 | -209 | -559 |
| EBITDA | 2 | -14 | -7 | -1 | -9 | -2 | -59 | -38 | -21 | -133 | 136 | -165 | 162 | -784 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -52 | -60 | -70 | -81 | -52 | -78 | -82 | -58 |
| EBIT | 2 | -14 | -7 | -1 | -9 | -2 | -111 | -98 | -92 | -214 | 84 | -243 | 80 | -842 |
| Net financials | 777 | 399 | 234 | 251 | -1 | -14 | 3.985 | 261 | -30 | 340 | -237 | 277 | 233 | 1 |
| Profit before tax | 779 | 385 | 226 | 251 | -10 | -16 | 3.874 | 163 | -121 | 125 | -153 | 34 | 312 | -841 |
| Tax | 10 | 11 | 5 | 23 | -1 | -9 | -56 | 25 | -27 | 27 | -35 | 7 | 69 | -194 |
| Net profit | 770 | 374 | 221 | 228 | -10 | -7 | 3.930 | 139 | -94 | 98 | -118 | 27 | 243 | -647 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.328 | 5.733 | 6.006 | 6.145 | 6.021 | 5.911 | 10.179 | 10.001 | 9.866 | 9.872 | 9.562 | 9.559 | 9.659 | 8.584 |
| Equity | — | 5.725 | 5.997 | 6.125 | 6.015 | 5.904 | 9.728 | 9.759 | 9.554 | 9.539 | 9.306 | 9.216 | 9.335 | 8.553 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 827 | 9 | 9 | 20 | 7 | 7 | 450 | 226 | 312 | 316 | 256 | 344 | 264 | 32 |
| Total debt | 827 | 9 | 9 | 20 | 7 | 7 | 450 | 226 | 312 | 316 | 256 | 344 | 264 | 32 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|