| Revenue | DKK 81,2M | +20% |
| EBITDA | DKK -15,3M | +49% |
| Net profit | DKK -21,4M | +15% |
| Total assets | DKK 130M | -3% |
| Equity | DKK 7,5M | -46% |
| Employees | 0 | — |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | 334.810 | 408.645 | 81.628 | 67.621 | 81.157 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -69.148 | -74.484 | -82.876 | -77.614 | -61.731 |
| EBITDA | — | — | — | — | — | — | — | 16.804 | 14.828 | -10.399 | -29.848 | -15.330 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5.752 | -5.958 | -6.148 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | 11.052 | 8.870 | -16.547 | -29.848 | -15.330 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -573 | -459 | 1.115 | -1.036 | -2.517 |
| Profit before tax | — | — | — | — | — | — | — | 10.479 | 8.411 | -15.432 | -30.884 | -17.847 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2.911 | 1.940 | -3.646 | -5.830 | 3.505 |
| Net profit | — | — | — | — | — | — | — | 7.568 | 6.471 | -11.786 | -25.054 | -21.352 |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 173.943 | 143.204 | 133.105 | 133.803 | 130.007 |
| Equity | — | — | — | — | — | — | — | 50.806 | 54.022 | 38.410 | 13.744 | 7.452 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146 | 0 | 0 | 6.825 | 5.527 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120.060 | 84.245 | 89.382 | 109.247 | 115.317 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120.206 | 84.245 | 89.382 | 116.072 | 120.844 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Management | Management | 2005 | — | — |
KV Unofficial title | Unofficial title | 2010 | — | — |
HM Management | Management | 2014 | — | — |
CJ Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
NS Unofficial title | Unofficial title | 2006 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
HV Management | Management | 2005 | — | — |
MW Management | Management | 2005 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Deputy | 2014 | — | — | |
OB Unofficial title | Unofficial title | 2010 | — | — |
SB Deputy | Deputy | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2017 | — | — | |
| Deputy Chairman | 2005 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJERRINGBRO SAVVÆRK HOLDING A/S | Company | 100.0% | 100.0% | 2017 |
DOBA A/S | Company | 33.3% | 33.3% | 2005 |
HOLMRIS B8 A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Anton Hundevad Knudsen | Management | 0 companies |
| Kasper Vestergaard Larsen | Unofficial title | 0 companies |
| Henrik Mark Mogensen | Management | 0 companies |
| Christian Jacob Flarup | Chief Executive Officer | 0 companies |
| Christian Højer Vindstrup | Chief Executive Officer | 0 companies |
| Nanna Sihm Holstein | Unofficial title | 0 companies |
| Peter Arndrup Poulsen | Chief Executive Officer | 0 companies |
| Hans-Henrik Videbæk Kjer | Management | 0 companies |
| Mogens Wassmann | Management | 0 companies |
| Henrik Holmris Hansen | Chief Executive Officer | 0 companies |
| Charlotte Kirstine Sørensen Kongsted | Deputy | 0 companies |
| Ole Berg Christensen | Unofficial title | 0 companies |
| Stevan Bærnholdt Lund | Deputy | 0 companies |
| Michael Jørgen Peytz | Board of Directors | 0 companies |
| Inger Grethe Marie Enevoldsen | Board of Directors | 0 companies |
| Niels Due Jensen | Chairman | 0 companies |
| Søren Østergaard Sørensen | Chairman | 0 companies |
| Sonnich Jacob Fryland | Deputy Chairman | 0 companies |
| Hans-Christian Bødker Jensen | Deputy Chairman | 0 companies |
| Jan Gregersen | Board of Directors | 0 companies |
| Bjarne Vognsen | Board of Directors | 0 companies |
| Jørgen Melgaard Pedersen | Board of Directors | 0 companies |
| Jens Ulrik Brix Christensen | Board of Directors | 0 companies |
| Lars Sylvest | Board of Directors | 0 companies |
| Vibeke Harbo Sommer | Board of Directors | 0 companies |
| Martin Laurberg Knudsen | Board of Directors | 0 companies |
| Niels Henrik Lauritzen | Chairman | 0 companies |