| Revenue | DKK 85K | -23% |
| EBITDA | DKK 106K | -4% |
| Net profit | DKK 56K | +178% |
| Total assets | DKK 943K | +6% |
| Equity | DKK 107K | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -162 | -135 | — | — | 66 | 745 | 113 | 110 | 113 | 135 | 109 | 45 | 111 | 85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | -34 | 0 | 0 | 66 | 745 | 113 | -16 | 104 | 85 | 87 | 45 | 111 | 106 |
| Depreciation & amort. | -51 | -51 | -0 | -0 | -27 | -25 | -42 | -45 | -45 | -45 | -45 | -45 | -45 | -45 |
| EBIT | -42 | -84 | 0 | 0 | 38 | 720 | 71 | -61 | 59 | 40 | 42 | -0 | 66 | 61 |
| Net financials | -349 | 166 | 0 | 0 | -52 | 204 | -305 | -15 | -16 | -1.019 | 981 | -37 | -42 | -0 |
| Profit before tax | -302 | 168 | 0 | 0 | -14 | 924 | -234 | -76 | 43 | -979 | 1.023 | -37 | 24 | 60 |
| Tax | 31 | -1 | -0 | -0 | -0 | 99 | 14 | 23 | 8 | 20 | 12 | -0 | 4 | 5 |
| Net profit | -333 | 169 | 0 | 0 | -14 | 825 | -248 | -99 | 35 | -999 | 1.011 | -37 | 20 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.380 | 1.139 | 0 | 0 | 472 | 1.573 | 1.196 | 1.042 | 1.044 | 996 | 946 | 900 | 890 | 943 |
| Equity | 11 | 158 | 0 | 0 | -314 | 511 | 160 | 61 | 96 | -903 | 108 | 71 | 91 | 107 |
| Long-term debt | -1.258 | -742 | 0 | 0 | 341 | 0 | 738 | 699 | 670 | 631 | 584 | 538 | 530 | 526 |
| Short-term debt | -110 | -555 | 0 | 0 | 445 | 1.055 | 299 | 282 | 278 | 263 | 253 | 291 | 268 | 310 |
| Total debt | -1.368 | -1.297 | 0 | 0 | 786 | 1.055 | 1.037 | 981 | 948 | 893 | 837 | 829 | 798 | 836 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|