| Revenue | DKK 20K | -148% |
| EBITDA | DKK 228K | +642% |
| Net profit | DKK 3,3M | +107% |
| Total assets | DKK 12,5M | +33% |
| Equity | DKK 12,5M | +35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 958 | -55 | -44 | 3 | -3 | 5 | 20 | -3 | -1 | 32 | 0 | -17 | -42 | 20 |
| Staff expenses | -94 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 508 | -69 | -96 | -49 | -3 | -34 | 20 | -3 | -1 | -23 | -104 | -17 | -42 | 228 |
| Depreciation & amort. | -168 | -0 | -0 | -0 | -40 | -56 | -62 | -80 | -119 | -88 | -55 | -41 | -23 | 104 |
| EBIT | 340 | -69 | -96 | -49 | -42 | -90 | -42 | -84 | -120 | -111 | -159 | -58 | -65 | 124 |
| Net financials | -30 | -31 | 564 | 461 | 534 | 399 | -495 | 208 | 165 | 2.144 | 1.180 | 1.880 | 1.663 | 3.177 |
| Profit before tax | 310 | -100 | 468 | 411 | 492 | 309 | -537 | 125 | 45 | 2.033 | 1.021 | 1.822 | 1.597 | 3.301 |
| Tax | 63 | -35 | -6 | -0 | -5 | 31 | -74 | -21 | -16 | 49 | 49 | -3 | -0 | -0 |
| Net profit | 247 | -65 | 474 | 411 | 496 | 278 | -463 | 145 | 61 | 1.984 | 972 | 1.824 | 1.597 | 3.301 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.587 | 1.436 | 3.456 | 3.793 | 3.808 | 4.067 | 4.560 | 4.531 | 4.455 | 5.329 | 6.185 | 7.899 | 9.378 | 12.506 |
| Equity | 631 | 566 | 2.860 | 3.222 | 3.232 | 3.510 | 2.995 | 3.088 | 3.095 | 5.023 | 5.939 | 7.706 | 9.244 | 12.485 |
| Long-term debt | 615 | 577 | 539 | 499 | 0 | 453 | 1.434 | 1.318 | 1.209 | 232 | 178 | 115 | 48 | 0 |
| Short-term debt | 306 | 294 | 57 | 72 | 98 | 104 | 131 | 126 | 151 | 74 | 69 | 78 | 86 | 21 |
| Total debt | 921 | 871 | 596 | 571 | 576 | 557 | 1.565 | 1.443 | 1.360 | 306 | 247 | 193 | 134 | 21 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|