| Revenue | DKK -15K | +0% |
| EBITDA | DKK -15K | +17% |
| Net profit | DKK 912K | -49% |
| Total assets | DKK 13,3M | +2% |
| Equity | DKK 13,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -4 | -3 | -4 | -10 | -5 | -6 | -9 | -9 | -12 | -13 | -15 | -15 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -4 | -3 | -4 | -10 | -5 | -6 | -9 | -9 | -12 | -13 | -15 | -18 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -4 | -3 | -4 | -10 | -5 | -6 | -9 | -9 | -12 | -13 | -15 | -18 | -15 |
| Net financials | 530 | 688 | 797 | 452 | 790 | 1.111 | 1.064 | 1.597 | 900 | 1.131 | 1.339 | 1.097 | 1.960 | 931 |
| Profit before tax | 528 | 684 | 794 | 448 | 780 | 1.106 | 1.057 | 1.587 | 891 | 1.119 | 1.326 | 1.082 | 1.945 | 916 |
| Tax | 0 | -0 | -0 | 0 | -0 | 4 | 3 | 21 | -0 | 78 | 8 | -6 | 153 | 4 |
| Net profit | 527 | 684 | 794 | 448 | 780 | 1.102 | 1.054 | 1.566 | 891 | 1.041 | 1.318 | 1.088 | 1.789 | 912 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.537 | 3.116 | 3.809 | 3.857 | 4.532 | 5.538 | 6.491 | 7.978 | 8.662 | 9.553 | 10.604 | 11.492 | 12.993 | 13.298 |
| Equity | 2.521 | 3.105 | 3.799 | 3.847 | 4.527 | 5.529 | 6.483 | 7.950 | 8.641 | 9.481 | 10.599 | 11.487 | 12.876 | 13.288 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 10 | 10 | 10 | 5 | 9 | 8 | 28 | 21 | 71 | 5 | 5 | 117 | 10 |
| Total debt | 16 | 10 | 10 | 10 | 5 | 9 | 8 | 28 | 21 | 71 | 5 | 5 | 117 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Busch-Sørensen | Audit | 0 companies |