| Revenue | DKK 20K | -122% |
| EBITDA | DKK -31K | +94% |
| Net profit | DKK -31K | +94% |
| Total assets | DKK 405K | -21% |
| Equity | DKK -481K | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 230 | 83 | 570 | 662 | 336 | 673 | 881 | 274 | 167 | 951 | -22 | -75 | -91 | 20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 166 | -41 | 377 | 392 | 93 | 614 | 425 | -107 | -323 | 709 | -187 | -279 | -485 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 166 | -41 | 377 | 392 | 93 | 614 | 425 | -107 | -323 | 709 | -187 | -279 | -485 | -31 |
| Net financials | -125 | -162 | -101 | -95 | -102 | -107 | -162 | -117 | -42 | -110 | -2 | 14 | 0 | 0 |
| Profit before tax | 41 | -202 | 277 | 297 | -10 | 507 | 263 | -224 | -366 | 598 | -189 | -265 | -485 | -31 |
| Tax | 20 | -41 | 77 | 79 | 6 | 120 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 21 | -161 | 199 | 219 | -16 | 388 | 263 | -224 | -366 | 598 | -189 | -265 | -485 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.980 | 4.082 | 4.092 | 4.521 | 4.287 | 4.350 | 3.137 | 2.575 | 2.173 | 1.735 | 1.170 | 1.144 | 510 | 405 |
| Equity | -412 | -573 | -374 | -155 | -171 | 217 | 480 | 256 | -110 | 488 | 300 | 34 | -451 | -481 |
| Long-term debt | 2.251 | 2.252 | 2.252 | 2.148 | 2.735 | 2.618 | 1.108 | 1.040 | 979 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.141 | 2.404 | 2.214 | 2.528 | 1.724 | 1.516 | 1.549 | 1.279 | 1.305 | 1.246 | 870 | 1.110 | 961 | 886 |
| Total debt | 4.392 | 4.655 | 4.466 | 4.677 | 4.459 | 4.134 | 2.657 | 2.319 | 2.283 | 1.246 | 870 | 1.110 | 961 | 886 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Audit | Audit | 2005 | — | — |
MP Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAELP UNIVERSET ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Gutfelt | Audit | 0 companies |
| Michael Pluszek | Chief Executive Officer | 0 companies |