| Revenue | DKK -2K | +25% |
| EBITDA | DKK -2K | -25% |
| Net profit | DKK -233K | -130% |
| Total assets | DKK 5,2M | -19% |
| Equity | DKK 3,3M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -15 | -12 | -5 | -4 | -4 | -5 | -2 | -2 | -2 | -2 | -2 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -15 | -12 | -5 | -4 | -4 | -5 | -2 | -2 | -2 | -2 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -15 | -12 | -5 | -4 | -4 | -5 | -2 | -2 | -2 | -2 | -2 | -2 |
| Net financials | -263 | -202 | 363 | 177 | -327 | -739 | 281 | 548 | 804 | 476 | 908 | 860 | -206 |
| Profit before tax | -270 | -216 | 351 | 171 | -331 | -744 | 276 | 547 | 802 | 474 | 906 | 858 | -208 |
| Tax | -2 | -1 | -2 | 4 | 1 | -1 | -6 | 10 | 63 | 53 | -102 | 72 | 25 |
| Net profit | -268 | -215 | 353 | 167 | -332 | -743 | 282 | 537 | 739 | 420 | 1.008 | 785 | -233 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.218 | 985 | 1.298 | 1.376 | 1.001 | 337 | 551 | 1.596 | 2.871 | 3.736 | 4.843 | 6.435 | 5.192 |
| Equity | 1.168 | 905 | 1.209 | 1.327 | 944 | 201 | 431 | 914 | 1.598 | 1.961 | 2.912 | 3.639 | 3.345 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 80 | 89 | 49 | 57 | 136 | 120 | 682 | 1.273 | 1.774 | 1.930 | 2.796 | 1.847 |
| Total debt | 50 | 80 | 89 | 49 | 57 | 136 | 120 | 682 | 1.273 | 1.774 | 1.930 | 2.796 | 1.847 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|